Property, Plant & Equipment
1,528,830 GBP2024-12-31
1,446,744 GBP2023-12-31
Debtors
Current
16,304 GBP2024-12-31
71,370 GBP2023-12-31
Cash at bank and in hand
41,590 GBP2024-12-31
131,195 GBP2023-12-31
Net Assets/Liabilities
960,965 GBP2024-12-31
842,426 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
65,908 GBP2024-12-31
65,908 GBP2023-12-31
Retained earnings (accumulated losses)
894,957 GBP2024-12-31
776,418 GBP2023-12-31
Equity
960,965 GBP2024-12-31
842,426 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
52024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
287,644 GBP2024-12-31
196,737 GBP2023-12-31
Investment property
1,108,130 GBP2024-12-31
1,108,130 GBP2023-12-31
Plant and equipment
219,653 GBP2024-12-31
184,290 GBP2023-12-31
Furniture and fittings
37,605 GBP2024-12-31
33,817 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,653,032 GBP2024-12-31
1,522,974 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,417 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,417 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
50,176 GBP2024-12-31
10,512 GBP2023-12-31
Plant and equipment
58,072 GBP2024-12-31
51,094 GBP2023-12-31
Furniture and fittings
15,954 GBP2024-12-31
14,624 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,202 GBP2024-12-31
76,230 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
39,664 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,978 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,519 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-547 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
7,375 GBP2024-12-31
28,591 GBP2023-12-31
Prepayments/Accrued Income
Current
8,929 GBP2024-12-31
16,855 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
0 GBP2024-12-31
25,924 GBP2023-12-31
Trade Creditors/Trade Payables
Current
23,556 GBP2024-12-31
110,352 GBP2023-12-31
Amounts owed to directors
Current
341,288 GBP2024-12-31
414,188 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,574 GBP2024-12-31
6,815 GBP2023-12-31
Corporation Tax Payable
Current
37,913 GBP2024-12-31
20,485 GBP2023-12-31
Other Creditors
Current
169,360 GBP2024-12-31
216,045 GBP2023-12-31
Net Deferred Tax Liability/Asset
-40,599 GBP2024-12-31
-38,998 GBP2023-12-31
-31,633 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,601 GBP2024-01-01 ~ 2024-12-31
-7,365 GBP2023-01-01 ~ 2023-12-31