Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Operating Profit/Loss
182,808 GBP2018-07-01 ~ 2019-06-30
216,314 GBP2017-07-01 ~ 2018-06-30
Profit/Loss on Ordinary Activities Before Tax
-16,072 GBP2018-07-01 ~ 2019-06-30
8,618 GBP2017-07-01 ~ 2018-06-30
Profit/Loss
120,557 GBP2018-07-01 ~ 2019-06-30
85,327 GBP2017-07-01 ~ 2018-06-30
Intangible Assets
500 GBP2018-06-30
Property, Plant & Equipment
3,860,887 GBP2019-06-30
4,038,406 GBP2018-06-30
Fixed Assets
3,860,887 GBP2019-06-30
4,038,906 GBP2018-06-30
Total Inventories
1,516,740 GBP2019-06-30
1,650,178 GBP2018-06-30
Debtors
Current
1,663,248 GBP2019-06-30
1,549,036 GBP2018-06-30
Cash at bank and in hand
46,703 GBP2019-06-30
44,454 GBP2018-06-30
Current Assets
3,226,691 GBP2019-06-30
3,243,668 GBP2018-06-30
Creditors
Current, Amounts falling due within one year
-3,056,393 GBP2019-06-30
Net Current Assets/Liabilities
170,298 GBP2019-06-30
262,967 GBP2018-06-30
Total Assets Less Current Liabilities
4,031,185 GBP2019-06-30
4,301,873 GBP2018-06-30
Creditors
Non-current, Amounts falling due after one year
-2,147,754 GBP2018-06-30
Net Assets/Liabilities
1,691,930 GBP2019-06-30
1,587,373 GBP2018-06-30
Equity
Called up share capital
170 GBP2019-06-30
170 GBP2018-06-30
170 GBP2017-07-01
Share premium
41,783 GBP2019-06-30
41,783 GBP2018-06-30
41,783 GBP2017-07-01
Revaluation reserve
81,031 GBP2019-06-30
98,721 GBP2018-06-30
116,411 GBP2017-07-01
Capital redemption reserve
50 GBP2019-06-30
50 GBP2018-06-30
50 GBP2017-07-01
Other miscellaneous reserve
11,960 GBP2019-06-30
11,960 GBP2018-06-30
11,960 GBP2017-07-01
Retained earnings (accumulated losses)
1,556,936 GBP2019-06-30
1,434,689 GBP2018-06-30
1,353,672 GBP2017-07-01
Equity
1,691,930 GBP2019-06-30
1,587,373 GBP2018-06-30
1,524,046 GBP2017-07-01
Profit/Loss
Retained earnings (accumulated losses)
120,557 GBP2018-07-01 ~ 2019-06-30
85,327 GBP2017-07-01 ~ 2018-06-30
Dividends Paid
Retained earnings (accumulated losses)
-16,000 GBP2018-07-01 ~ 2019-06-30
-22,000 GBP2017-07-01 ~ 2018-06-30
Dividends Paid
-16,000 GBP2018-07-01 ~ 2019-06-30
-22,000 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Depreciation Expense
342,704 GBP2018-07-01 ~ 2019-06-30
353,508 GBP2017-07-01 ~ 2018-06-30
Cash and Cash Equivalents
-91,759 GBP2019-06-30
44,454 GBP2018-06-30
-13,440 GBP2017-07-01
Bank Overdrafts
-138,462 GBP2019-06-30
Audit Fees/Expenses
9,250 GBP2018-07-01 ~ 2019-06-30
9,250 GBP2017-07-01 ~ 2018-06-30
Wages/Salaries
1,850,145 GBP2018-07-01 ~ 2019-06-30
2,091,289 GBP2017-07-01 ~ 2018-06-30
Social Security Costs
166,205 GBP2018-07-01 ~ 2019-06-30
186,355 GBP2017-07-01 ~ 2018-06-30
Staff Costs/Employee Benefits Expense
2,017,550 GBP2018-07-01 ~ 2019-06-30
2,278,744 GBP2017-07-01 ~ 2018-06-30
Director Remuneration
203,100 GBP2018-07-01 ~ 2019-06-30
191,998 GBP2017-07-01 ~ 2018-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,837 GBP2018-07-01 ~ 2019-06-30
29,637 GBP2017-07-01 ~ 2018-06-30
Tax Expense/Credit at Applicable Tax Rate
-3,054 GBP2018-07-01 ~ 2019-06-30
1,637 GBP2017-07-01 ~ 2018-06-30
Dividends Paid on Shares
16,000 GBP2018-07-01 ~ 2019-06-30
22,000 GBP2017-07-01 ~ 2018-06-30
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2019-06-30
10,000 GBP2018-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2019-06-30
9,500 GBP2018-06-30
Intangible Assets
Goodwill
500 GBP2018-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,787,289 GBP2019-06-30
5,673,043 GBP2018-06-30
Motor vehicles
94,230 GBP2019-06-30
94,230 GBP2018-06-30
Furniture and fittings
1,600 GBP2019-06-30
1,600 GBP2018-06-30
Office equipment
7,558 GBP2019-06-30
7,558 GBP2018-06-30
Property, Plant & Equipment - Gross Cost
5,890,677 GBP2019-06-30
5,776,431 GBP2018-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-125,000 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Other Disposals
-125,000 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,665,433 GBP2018-06-30
Motor vehicles
63,434 GBP2018-06-30
Furniture and fittings
1,600 GBP2018-06-30
Office equipment
7,558 GBP2018-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,738,025 GBP2018-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
53,012 GBP2018-07-01 ~ 2019-06-30
Plant and equipment, Under hire purchased contracts or finance leases
271,452 GBP2018-07-01 ~ 2019-06-30
Motor vehicles, Under hire purchased contracts or finance leases
18,240 GBP2018-07-01 ~ 2019-06-30
Under hire purchased contracts or finance leases
289,692 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-50,939 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,939 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,938,958 GBP2019-06-30
Motor vehicles
81,674 GBP2019-06-30
Furniture and fittings
1,600 GBP2019-06-30
Office equipment
7,558 GBP2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,029,790 GBP2019-06-30
Property, Plant & Equipment
Plant and equipment
3,848,331 GBP2019-06-30
4,007,610 GBP2018-06-30
Motor vehicles
12,556 GBP2019-06-30
30,796 GBP2018-06-30
Under hire purchased contracts or finance leases, Plant and equipment
3,175,615 GBP2019-06-30
Plant and equipment, Under hire purchased contracts or finance leases
3,455,997 GBP2018-06-30
Under hire purchased contracts or finance leases
3,175,615 GBP2019-06-30
3,455,997 GBP2018-06-30
Raw materials and consumables
602,082 GBP2019-06-30
792,816 GBP2018-06-30
Value of work in progress
752,537 GBP2019-06-30
751,053 GBP2018-06-30
Finished Goods/Goods for Resale
162,121 GBP2019-06-30
106,309 GBP2018-06-30
Trade Debtors/Trade Receivables
Current
1,097,677 GBP2019-06-30
1,208,254 GBP2018-06-30
Other Debtors
Current
337,368 GBP2019-06-30
186,473 GBP2018-06-30
Prepayments/Accrued Income
Current
228,203 GBP2019-06-30
154,309 GBP2018-06-30
Bank Overdrafts
Current
138,462 GBP2019-06-30
Other Remaining Borrowings
Current
1,228,353 GBP2019-06-30
1,352,762 GBP2018-06-30
Trade Creditors/Trade Payables
Current
667,839 GBP2019-06-30
943,127 GBP2018-06-30
Taxation/Social Security Payable
Current
107,323 GBP2019-06-30
112,459 GBP2018-06-30
Finance Lease Liabilities - Total Present Value
Current
524,336 GBP2019-06-30
452,874 GBP2018-06-30
Other Creditors
Current
10,579 GBP2019-06-30
4,771 GBP2018-06-30
Accrued Liabilities/Deferred Income
Current
379,501 GBP2019-06-30
114,708 GBP2018-06-30
Creditors
Current
3,056,393 GBP2019-06-30
2,980,701 GBP2018-06-30
Other Remaining Borrowings
Non-current
705,000 GBP2019-06-30
530,000 GBP2018-06-30
Finance Lease Liabilities - Total Present Value
Non-current
858,018 GBP2019-06-30
1,422,500 GBP2018-06-30
Other Creditors
Non-current
135,354 GBP2019-06-30
142,354 GBP2018-06-30
Creditors
Non-current
1,746,672 GBP2019-06-30
2,147,754 GBP2018-06-30
Total Borrowings
Current, Amounts falling due within one year
1,228,353 GBP2019-06-30
Total Borrowings
1,933,353 GBP2019-06-30
1,882,762 GBP2018-06-30
Minimum gross finance lease payments owing
1,382,355 GBP2019-06-30
1,875,374 GBP2018-06-30
Net Deferred Tax Liability/Asset
-475,374 GBP2019-06-30
-449,537 GBP2018-06-30
-419,774 GBP2017-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-25,837 GBP2018-07-01 ~ 2019-06-30
-29,763 GBP2017-07-01 ~ 2018-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-476,211 GBP2019-06-30
-449,711 GBP2018-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2019-06-30
700 shares2018-06-30
Par Value of Share
Class 1 ordinary share
0.102018-07-01 ~ 2019-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
700 shares2019-06-30
700 shares2018-06-30
Par Value of Share
Class 3 ordinary share
0.102018-07-01 ~ 2019-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
300 shares2019-06-30
300 shares2018-06-30
Par Value of Share
Class 4 ordinary share
0.102018-07-01 ~ 2019-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
169,441 GBP2019-06-30
167,169 GBP2018-06-30
Between one and five year
321,991 GBP2019-06-30
469,247 GBP2018-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
491,432 GBP2019-06-30
636,416 GBP2018-06-30