Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
102,597 GBP2024-12-31
1,286,160 GBP2023-12-31
Fixed Assets - Investments
2,244,451 GBP2024-12-31
2,244,451 GBP2023-12-31
Fixed Assets
2,347,048 GBP2024-12-31
3,530,611 GBP2023-12-31
Total Inventories
18,196,510 GBP2024-12-31
14,592,152 GBP2023-12-31
Debtors
2,783,827 GBP2024-12-31
3,876,727 GBP2023-12-31
Cash at bank and in hand
6,589 GBP2024-12-31
2,097 GBP2023-12-31
Current Assets
20,986,926 GBP2024-12-31
18,470,976 GBP2023-12-31
Creditors
Current
13,064,101 GBP2024-12-31
11,868,077 GBP2023-12-31
Net Current Assets/Liabilities
7,922,825 GBP2024-12-31
6,602,899 GBP2023-12-31
Total Assets Less Current Liabilities
10,269,873 GBP2024-12-31
10,133,510 GBP2023-12-31
Creditors
Non-current
8,655,090 GBP2024-12-31
7,766,345 GBP2023-12-31
Net Assets/Liabilities
1,614,783 GBP2024-12-31
2,367,165 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
1,614,781 GBP2024-12-31
2,367,163 GBP2023-12-31
2,952,680 GBP2022-12-31
Equity
1,614,783 GBP2024-12-31
2,367,165 GBP2023-12-31
2,952,682 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-477,382 GBP2024-01-01 ~ 2024-12-31
-585,517 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-477,382 GBP2024-01-01 ~ 2024-12-31
-585,517 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-275,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-275,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
622024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
124,172 GBP2024-12-31
247,322 GBP2023-12-31
Furniture and fittings
5,650 GBP2024-12-31
5,650 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-142,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,539 GBP2024-12-31
84,272 GBP2023-12-31
Furniture and fittings
2,060 GBP2024-12-31
1,495 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,707 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-40,440 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
64,633 GBP2024-12-31
163,050 GBP2023-12-31
Furniture and fittings
3,590 GBP2024-12-31
4,155 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
62,639 GBP2024-12-31
88,668 GBP2023-12-31
Computers
13,839 GBP2024-12-31
12,673 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
206,300 GBP2024-12-31
1,498,531 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,029 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-168,559 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-1,174,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
34,227 GBP2024-12-31
29,882 GBP2023-12-31
Computers
7,877 GBP2024-12-31
5,433 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,703 GBP2024-12-31
212,371 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
9,355 GBP2024-01-01 ~ 2024-12-31
Computers
2,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,071 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,010 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
28,412 GBP2024-12-31
58,786 GBP2023-12-31
Computers
5,962 GBP2024-12-31
7,240 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
33,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,807 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
1,814 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
8,809 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
10,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
20,400 GBP2024-12-31
50,228 GBP2023-12-31
Under hire purchased contracts or finance leases
20,400 GBP2024-12-31
74,421 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
24,193 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,244,451 GBP2023-12-31
Investments in Group Undertakings
2,244,451 GBP2024-12-31
2,244,451 GBP2023-12-31
Merchandise
18,196,510 GBP2024-12-31
14,592,152 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
106,850 GBP2024-12-31
59,909 GBP2023-12-31
Other Debtors
Current
1,684,268 GBP2024-12-31
67,004 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
32,145 GBP2024-12-31
32,145 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
20,330 GBP2024-12-31
5,485 GBP2023-12-31
Prepayments
Current
130,374 GBP2024-12-31
145,776 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,783,827 GBP2024-12-31
3,876,727 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
11,343 GBP2024-12-31
25,578 GBP2023-12-31
Trade Creditors/Trade Payables
Current
455,119 GBP2024-12-31
604,516 GBP2023-12-31
Amounts owed to group undertakings
Current
1,869,083 GBP2024-12-31
1,676,253 GBP2023-12-31
Other Creditors
Current
142,347 GBP2024-12-31
270,021 GBP2023-12-31
Accrued Liabilities
Current
2,436,980 GBP2024-12-31
1,881,158 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,636,224 GBP2024-12-31
7,705,812 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,866 GBP2024-12-31
60,533 GBP2023-12-31
Between one and five year, hire purchase agreements
18,866 GBP2024-12-31
hire purchase agreements
30,209 GBP2024-12-31
86,111 GBP2023-12-31
Bank Borrowings
Secured
8,636,224 GBP2024-12-31
7,705,812 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-477,382 GBP2024-01-01 ~ 2024-12-31