Cost of Sales
-10,288,169 GBP2024-01-01 ~ 2024-12-31
-7,845,397 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,377,803 GBP2024-01-01 ~ 2024-12-31
-2,156,112 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
633,299 GBP2024-01-01 ~ 2024-12-31
500,075 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
461,159 GBP2024-01-01 ~ 2024-12-31
331,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
394,887 GBP2024-12-31
427,246 GBP2023-12-31
Fixed Assets - Investments
21,915 GBP2024-12-31
21,915 GBP2023-12-31
Fixed Assets
416,802 GBP2024-12-31
449,161 GBP2023-12-31
Debtors
7,961,697 GBP2024-12-31
7,131,439 GBP2023-12-31
Cash at bank and in hand
178,223 GBP2024-12-31
124,094 GBP2023-12-31
Current Assets
8,139,920 GBP2024-12-31
7,255,533 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,371,410 GBP2023-12-31
Net Current Assets/Liabilities
5,376,310 GBP2024-12-31
4,884,123 GBP2023-12-31
Total Assets Less Current Liabilities
5,793,112 GBP2024-12-31
5,333,284 GBP2023-12-31
Net Assets/Liabilities
5,752,714 GBP2024-12-31
5,291,555 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
5,752,712 GBP2024-12-31
5,291,553 GBP2023-12-31
4,959,558 GBP2022-12-31
Equity
5,752,714 GBP2024-12-31
5,291,555 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
461,159 GBP2024-01-01 ~ 2024-12-31
331,995 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
46,287 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
862024-01-01 ~ 2024-12-31
732023-01-01 ~ 2023-12-31
Wages/Salaries
7,248,848 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
678,531 GBP2024-01-01 ~ 2024-12-31
480,072 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,248,965 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,331 GBP2024-01-01 ~ 2024-12-31
-4,206 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
244,427 GBP2024-12-31
244,427 GBP2023-12-31
Furniture and fittings
80,813 GBP2024-12-31
80,813 GBP2023-12-31
Computers
352,275 GBP2024-12-31
300,794 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
805,918 GBP2024-12-31
783,037 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-20,351 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-48,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
69,774 GBP2024-12-31
45,100 GBP2023-12-31
Furniture and fittings
32,768 GBP2024-12-31
21,223 GBP2023-12-31
Computers
180,513 GBP2024-12-31
133,746 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
411,031 GBP2024-12-31
355,791 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,674 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,545 GBP2024-01-01 ~ 2024-12-31
Computers
66,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,051 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-20,211 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
174,653 GBP2024-12-31
199,327 GBP2023-12-31
Furniture and fittings
48,045 GBP2024-12-31
59,590 GBP2023-12-31
Computers
171,762 GBP2024-12-31
167,048 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
237,436 GBP2024-12-31
320,253 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,362,996 GBP2024-12-31
6,174,146 GBP2023-12-31
Other Debtors
Current
199,071 GBP2024-12-31
185,791 GBP2023-12-31
Prepayments/Accrued Income
Current
162,194 GBP2024-12-31
451,249 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,961,697 GBP2024-12-31
Current, Amounts falling due within one year
7,131,439 GBP2023-12-31
Trade Creditors/Trade Payables
Current
488,348 GBP2024-12-31
743,399 GBP2023-12-31
Amounts owed to group undertakings
Current
392,000 GBP2024-12-31
392,000 GBP2023-12-31
Corporation Tax Payable
Current
69,314 GBP2024-12-31
117,359 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,813,948 GBP2024-12-31
1,118,652 GBP2023-12-31
Creditors
Current
2,763,610 GBP2024-12-31
2,371,410 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,423 GBP2024-12-31
136,280 GBP2023-12-31
Between two and five year
402,730 GBP2024-12-31
408,841 GBP2023-12-31
More than five year
402,730 GBP2024-12-31
545,122 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
939,883 GBP2024-12-31
1,090,243 GBP2023-12-31