Administrative Expenses
-6,976,560 GBP2024-01-01 ~ 2024-12-31
-6,496,854 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,918 GBP2024-01-01 ~ 2024-12-31
17,785 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,144,762 GBP2024-01-01 ~ 2024-12-31
1,922,721 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,087,056 GBP2024-01-01 ~ 2024-12-31
1,761,997 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,074,991 GBP2024-12-31
1,087,936 GBP2023-12-31
825,939 GBP2022-12-31
Dividends Paid
-1,100,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
318,206 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
1,471,793 GBP2024-12-31
1,375,063 GBP2023-12-31
Fixed Assets
1,789,999 GBP2024-12-31
1,375,063 GBP2023-12-31
Debtors
7,053,073 GBP2024-12-31
4,426,581 GBP2023-12-31
Cash at bank and in hand
585,961 GBP2024-12-31
1,037,541 GBP2023-12-31
Current Assets
9,786,617 GBP2024-12-31
7,140,149 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,541,300 GBP2023-12-31
Net Current Assets/Liabilities
348,707 GBP2024-12-31
598,849 GBP2023-12-31
Total Assets Less Current Liabilities
2,138,706 GBP2024-12-31
1,973,912 GBP2023-12-31
Net Assets/Liabilities
1,074,992 GBP2024-12-31
1,087,937 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Equity
1,074,992 GBP2024-12-31
1,087,937 GBP2023-12-31
Audit Fees/Expenses
7,995 GBP2024-01-01 ~ 2024-12-31
7,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1052024-01-01 ~ 2024-12-31
972023-01-01 ~ 2023-12-31
Wages/Salaries
4,083,193 GBP2024-01-01 ~ 2024-12-31
3,871,089 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
377,991 GBP2024-01-01 ~ 2024-12-31
344,440 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,461,184 GBP2024-01-01 ~ 2024-12-31
4,215,529 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
588,004 GBP2024-01-01 ~ 2024-12-31
540,269 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
102,507 GBP2024-01-01 ~ 2024-12-31
114,341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,031,633 GBP2024-12-31
639,769 GBP2023-12-31
Plant and equipment
185,472 GBP2024-12-31
162,610 GBP2023-12-31
Furniture and fittings
133,164 GBP2024-12-31
125,530 GBP2023-12-31
Computers
332,943 GBP2024-12-31
925,619 GBP2023-12-31
Motor vehicles
631,626 GBP2024-12-31
562,726 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,314,838 GBP2024-12-31
2,416,254 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,110 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-384,041 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-89,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-487,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
146,534 GBP2024-12-31
110,361 GBP2023-12-31
Plant and equipment
103,574 GBP2024-12-31
67,503 GBP2023-12-31
Furniture and fittings
43,838 GBP2024-12-31
34,316 GBP2023-12-31
Computers
146,727 GBP2024-12-31
441,543 GBP2023-12-31
Motor vehicles
402,372 GBP2024-12-31
387,468 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
843,045 GBP2024-12-31
1,041,191 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
48,828 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
37,181 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,522 GBP2024-01-01 ~ 2024-12-31
Computers
88,885 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
111,377 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
295,793 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,110 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-383,701 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-96,473 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-493,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
885,099 GBP2024-12-31
529,408 GBP2023-12-31
Plant and equipment
81,898 GBP2024-12-31
95,107 GBP2023-12-31
Furniture and fittings
89,326 GBP2024-12-31
91,214 GBP2023-12-31
Computers
186,216 GBP2024-12-31
484,076 GBP2023-12-31
Motor vehicles
229,254 GBP2024-12-31
175,258 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,620,115 GBP2024-12-31
1,863,443 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,174,984 GBP2024-12-31
2,370,522 GBP2023-12-31
Other Debtors
Current
150,719 GBP2024-12-31
62,682 GBP2023-12-31
Prepayments/Accrued Income
Current
107,255 GBP2024-12-31
129,934 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,053,073 GBP2024-12-31
Current, Amounts falling due within one year
4,426,581 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,894,738 GBP2024-12-31
2,140,715 GBP2023-12-31
Amounts owed to group undertakings
Current
4,509,274 GBP2024-12-31
2,680,839 GBP2023-12-31
Corporation Tax Payable
Current
1,583 GBP2024-12-31
46,383 GBP2023-12-31
Other Taxation & Social Security Payable
Current
148,526 GBP2024-12-31
152,577 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,077,837 GBP2024-12-31
1,227,967 GBP2023-12-31
Creditors
Current
9,437,910 GBP2024-12-31
6,541,300 GBP2023-12-31
Bank Borrowings
1,082,440 GBP2024-12-31
458,333 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
101,801 GBP2024-12-31
91,701 GBP2023-12-31
Minimum gross finance lease payments owing
310,371 GBP2024-12-31
238,528 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
270,194 GBP2024-12-31
211,457 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,853 GBP2024-12-31
Between two and five year
157,051 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
299,904 GBP2024-12-31