Intangible Assets
34,000 GBP2021-12-31
51,000 GBP2020-12-31
Property, Plant & Equipment
15,336 GBP2021-12-31
24,893 GBP2020-12-31
Fixed Assets
49,336 GBP2021-12-31
75,893 GBP2020-12-31
Total Inventories
139,750 GBP2021-12-31
139,750 GBP2020-12-31
Debtors
360,023 GBP2021-12-31
257,971 GBP2020-12-31
Cash at bank and in hand
11,304 GBP2021-12-31
183 GBP2020-12-31
Current Assets
511,077 GBP2021-12-31
397,904 GBP2020-12-31
Net Current Assets/Liabilities
-154,893 GBP2021-12-31
101,109 GBP2020-12-31
Total Assets Less Current Liabilities
-105,557 GBP2021-12-31
177,002 GBP2020-12-31
Creditors
Amounts falling due after one year
-200,220 GBP2021-12-31
-330,708 GBP2020-12-31
Net Assets/Liabilities
-305,777 GBP2021-12-31
-153,706 GBP2020-12-31
Equity
Called up share capital
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
-305,779 GBP2021-12-31
-153,708 GBP2020-12-31
Equity
-305,777 GBP2021-12-31
-153,706 GBP2020-12-31
Intangible Assets - Gross Cost
Goodwill
170,000 GBP2021-12-31
170,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
136,000 GBP2021-12-31
119,000 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
17,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
34,000 GBP2021-12-31
51,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,000 GBP2021-12-31
44,942 GBP2020-12-31
Furniture and fittings
12,239 GBP2021-12-31
12,239 GBP2020-12-31
Computers
13,225 GBP2021-12-31
13,225 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
60,464 GBP2021-12-31
70,406 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-9,942 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-9,942 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,048 GBP2021-12-31
30,016 GBP2020-12-31
Furniture and fittings
9,975 GBP2021-12-31
9,098 GBP2020-12-31
Computers
8,105 GBP2021-12-31
6,399 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,128 GBP2021-12-31
45,513 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,651 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
877 GBP2021-01-01 ~ 2021-12-31
Computers
1,706 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,234 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,619 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,619 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Motor vehicles
7,952 GBP2021-12-31
14,926 GBP2020-12-31
Furniture and fittings
2,264 GBP2021-12-31
3,141 GBP2020-12-31
Computers
5,120 GBP2021-12-31
6,826 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
107,250 GBP2021-12-31
44,456 GBP2020-12-31
Prepayments/Accrued Income
Amounts falling due within one year
5,714 GBP2021-12-31
2,566 GBP2020-12-31
Other Debtors
Amounts falling due within one year
65,559 GBP2021-12-31
30,949 GBP2020-12-31
Debtors
Amounts falling due within one year
360,023 GBP2021-12-31
257,971 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
106,759 GBP2021-12-31
50,332 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
430,407 GBP2021-12-31
132,690 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
83,709 GBP2021-12-31
64,676 GBP2020-12-31
Other Creditors
Amounts falling due within one year
17,410 GBP2021-12-31
14,959 GBP2020-12-31
Loans received from directors
Amounts falling due within one year
27,304 GBP2021-12-31
31,604 GBP2020-12-31
Accrued Liabilities
Amounts falling due within one year
381 GBP2021-12-31
2,534 GBP2020-12-31
Bank Borrowings
Amounts falling due after one year
200,220 GBP2021-12-31
330,708 GBP2020-12-31
Number of shares allotted
Class 1 ordinary share
2 shares2021-01-01 ~ 2021-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2021-01-01 ~ 2021-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2 GBP2021-01-01 ~ 2021-12-31
2 GBP2020-01-01 ~ 2020-12-31
Advances or credits given to directors
-27,304 GBP2021-12-31
-31,604 GBP2020-12-31
Advances or credits made to directors during the period
-41,630 GBP2021-01-01 ~ 2021-12-31
Advances or credits repaid by directors
-45,930 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
102021-01-01 ~ 2021-12-31
62020-01-01 ~ 2020-12-31