Property, Plant & Equipment
15,329 GBP2023-12-31
15,441 GBP2022-12-31
Debtors
973,065 GBP2023-12-31
636,443 GBP2022-12-31
Cash at bank and in hand
5,039 GBP2023-12-31
176,659 GBP2022-12-31
Current Assets
1,161,132 GBP2023-12-31
1,016,100 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-277,055 GBP2023-12-31
-216,475 GBP2022-12-31
Net Current Assets/Liabilities
884,077 GBP2023-12-31
799,625 GBP2022-12-31
Total Assets Less Current Liabilities
899,406 GBP2023-12-31
815,066 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-241,514 GBP2023-12-31
-200,667 GBP2022-12-31
Net Assets/Liabilities
655,054 GBP2023-12-31
611,465 GBP2022-12-31
Equity
Called up share capital
50 GBP2023-12-31
50 GBP2022-12-31
50 GBP2021-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
50 GBP2021-12-31
Retained earnings (accumulated losses)
654,954 GBP2023-12-31
611,365 GBP2022-12-31
558,307 GBP2021-12-31
Equity
655,054 GBP2023-12-31
611,465 GBP2022-12-31
558,407 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
127,329 GBP2023-01-01 ~ 2023-12-31
136,798 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
127,329 GBP2023-01-01 ~ 2023-12-31
136,798 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-83,740 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-83,740 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,581 GBP2023-12-31
12,581 GBP2022-12-31
Computers
25,854 GBP2023-12-31
22,968 GBP2022-12-31
Motor vehicles
12,489 GBP2023-12-31
12,489 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
50,924 GBP2023-12-31
48,038 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,070 GBP2023-12-31
8,680 GBP2022-12-31
Computers
20,438 GBP2023-12-31
19,431 GBP2022-12-31
Motor vehicles
6,087 GBP2023-12-31
4,486 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,595 GBP2023-12-31
32,597 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
390 GBP2023-01-01 ~ 2023-12-31
Computers
1,007 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,601 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,998 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
3,511 GBP2023-12-31
3,901 GBP2022-12-31
Computers
5,416 GBP2023-12-31
3,537 GBP2022-12-31
Motor vehicles
6,402 GBP2023-12-31
8,003 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
235,191 GBP2023-12-31
223,470 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
650,000 GBP2023-12-31
400,000 GBP2022-12-31
Other Debtors
Current
69,602 GBP2023-12-31
1,081 GBP2022-12-31
Prepayments/Accrued Income
Current
18,272 GBP2023-12-31
11,892 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
973,065 GBP2023-12-31
636,443 GBP2022-12-31
Other Remaining Borrowings
Current
67,884 GBP2023-12-31
43,466 GBP2022-12-31
Trade Creditors/Trade Payables
Current
72,439 GBP2023-12-31
69,063 GBP2022-12-31
Corporation Tax Payable
Current
38,524 GBP2023-12-31
36,924 GBP2022-12-31
Other Taxation & Social Security Payable
Current
40,505 GBP2023-12-31
25,169 GBP2022-12-31
Other Creditors
Current
24,345 GBP2023-12-31
18,937 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
33,358 GBP2023-12-31
22,916 GBP2022-12-31
Creditors
Current
277,055 GBP2023-12-31
216,475 GBP2022-12-31
Other Creditors
Non-current
241,514 GBP2023-12-31
200,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
176,354 GBP2023-12-31
182,368 GBP2022-12-31