Average Number of Employees
932022-05-01 ~ 2023-04-30
642021-05-01 ~ 2022-04-30
Turnover/Revenue
23,577,951 GBP2022-05-01 ~ 2023-04-30
16,557,895 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-11,662,894 GBP2022-05-01 ~ 2023-04-30
-8,581,149 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
11,915,057 GBP2022-05-01 ~ 2023-04-30
7,976,746 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-17,068,271 GBP2022-05-01 ~ 2023-04-30
-4,399,286 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
-5,153,214 GBP2022-05-01 ~ 2023-04-30
3,577,460 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,189 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-5,144,025 GBP2022-05-01 ~ 2023-04-30
3,577,460 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
-4,638,549 GBP2022-05-01 ~ 2023-04-30
3,221,005 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
-4,638,549 GBP2022-05-01 ~ 2023-04-30
3,221,005 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
1,660,790 GBP2023-04-30
716,240 GBP2022-04-30
Property, Plant & Equipment
40,401 GBP2023-04-30
40,051 GBP2022-04-30
Fixed Assets - Investments
6,521,503 GBP2023-04-30
6,521,503 GBP2022-04-30
Fixed Assets
8,222,694 GBP2023-04-30
7,277,794 GBP2022-04-30
Debtors
Current
13,167,326 GBP2023-04-30
20,814,788 GBP2022-04-30
Cash at bank and in hand
3,366,801 GBP2023-04-30
2,601,491 GBP2022-04-30
Current Assets
16,534,127 GBP2023-04-30
23,416,279 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-19,945,113 GBP2023-04-30
-21,130,816 GBP2022-04-30
Net Current Assets/Liabilities
-3,410,986 GBP2023-04-30
2,285,463 GBP2022-04-30
Total Assets Less Current Liabilities
4,811,708 GBP2023-04-30
9,563,257 GBP2022-04-30
Net Assets/Liabilities
4,811,708 GBP2023-04-30
9,450,257 GBP2022-04-30
Equity
Called up share capital
250 GBP2023-04-30
250 GBP2022-04-30
250 GBP2021-05-01
Share premium
1,539,750 GBP2023-04-30
1,539,750 GBP2022-04-30
1,539,750 GBP2021-05-01
Retained earnings (accumulated losses)
3,271,708 GBP2023-04-30
7,910,257 GBP2022-04-30
10,874,243 GBP2021-05-01
Equity
4,811,708 GBP2023-04-30
9,450,257 GBP2022-04-30
12,414,243 GBP2021-05-01
Retained earnings (accumulated losses), Restated amount
7,910,257 GBP2022-04-30
9,689,252 GBP2021-05-01
Restated amount
9,450,257 GBP2022-04-30
11,229,252 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
-4,638,549 GBP2022-05-01 ~ 2023-04-30
3,221,005 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-5,000,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-5,000,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
-5,000,000 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
3,020,869 GBP2022-05-01 ~ 2023-04-30
1,874,627 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
282,673 GBP2022-05-01 ~ 2023-04-30
168,622 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
3,348,029 GBP2022-05-01 ~ 2023-04-30
2,070,707 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-183,560 GBP2022-05-01 ~ 2023-04-30
113,000 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
-1,002,570 GBP2022-05-01 ~ 2023-04-30
679,717 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Goodwill
3,940,000 GBP2023-04-30
3,940,000 GBP2022-04-30
Computer software
1,511,960 GBP2023-04-30
623,516 GBP2022-04-30
Development expenditure
536,790 GBP2023-04-30
204,383 GBP2022-04-30
Patents/Trademarks/Licences/Concessions
173,954 GBP2023-04-30
6,939 GBP2022-04-30
Intangible Assets - Gross Cost
6,162,704 GBP2023-04-30
4,774,838 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,940,000 GBP2023-04-30
3,940,000 GBP2022-04-30
Development expenditure
97,331 GBP2023-04-30
35,106 GBP2022-04-30
Patents/Trademarks/Licences/Concessions
66,724 GBP2023-04-30
1,041 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
4,501,914 GBP2023-04-30
4,058,598 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
228,389 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Development expenditure
439,459 GBP2023-04-30
169,277 GBP2022-04-30
Patents/Trademarks/Licences/Concessions
107,230 GBP2023-04-30
5,898 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,822 GBP2023-04-30
10,822 GBP2022-04-30
Office equipment
50,032 GBP2023-04-30
38,995 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
60,854 GBP2023-04-30
49,817 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,374 GBP2022-04-30
Office equipment
8,392 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,766 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,165 GBP2022-05-01 ~ 2023-04-30
Office equipment, Owned/Freehold
8,522 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
10,687 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,539 GBP2023-04-30
Office equipment
16,914 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,453 GBP2023-04-30
Property, Plant & Equipment
Furniture and fittings
7,283 GBP2023-04-30
9,448 GBP2022-04-30
Office equipment
33,118 GBP2023-04-30
30,603 GBP2022-04-30
Investments in Subsidiaries
6,521,503 GBP2023-04-30
6,521,503 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
1,782,665 GBP2023-04-30
10,320,988 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
11,248,548 GBP2023-04-30
10,328,450 GBP2022-04-30
Other Debtors
Current
81,514 GBP2023-04-30
13,832 GBP2022-04-30
Prepayments/Accrued Income
Current
54,599 GBP2023-04-30
151,518 GBP2022-04-30
Trade Creditors/Trade Payables
Current
1,449,262 GBP2023-04-30
1,331,406 GBP2022-04-30
Amounts owed to group undertakings
Current
13,884,600 GBP2023-04-30
14,703,750 GBP2022-04-30
Corporation Tax Payable
Current
595,326 GBP2022-04-30
Taxation/Social Security Payable
Current
1,646,578 GBP2023-04-30
2,263,369 GBP2022-04-30
Other Creditors
Current
53,431 GBP2023-04-30
6,543 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
2,911,242 GBP2023-04-30
2,230,422 GBP2022-04-30
Creditors
Current
19,945,113 GBP2023-04-30
21,130,816 GBP2022-04-30
Net Deferred Tax Liability/Asset
-113,000 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
113,000 GBP2022-05-01 ~ 2023-04-30
-113,000 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-113,000 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2023-04-30
250 shares2022-04-30
Par Value of Share
Class 1 ordinary share
12022-05-01 ~ 2023-04-30
Nominal value of allotted share capital
Class 1 ordinary share
250 GBP2022-05-01 ~ 2023-04-30
250 GBP2021-05-01 ~ 2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,758 GBP2023-04-30
168,231 GBP2022-04-30
Between one and five year
103,758 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
207,516 GBP2023-04-30
168,231 GBP2022-04-30