Property, Plant & Equipment
34,625 GBP2024-12-31
44,161 GBP2023-12-31
Fixed Assets
34,625 GBP2024-12-31
44,161 GBP2023-12-31
Debtors
272,900 GBP2024-12-31
119,565 GBP2023-12-31
Cash at bank and in hand
81 GBP2024-12-31
25,713 GBP2023-12-31
Current Assets
272,981 GBP2024-12-31
145,278 GBP2023-12-31
Creditors
-122,871 GBP2024-12-31
-66,058 GBP2023-12-31
Net Current Assets/Liabilities
150,110 GBP2024-12-31
79,220 GBP2023-12-31
Total Assets Less Current Liabilities
184,735 GBP2024-12-31
123,381 GBP2023-12-31
Net Assets/Liabilities
184,735 GBP2024-12-31
123,381 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
184,635 GBP2024-12-31
123,281 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
965,069 GBP2024-12-31
965,069 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
965,069 GBP2024-12-31
965,069 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,753 GBP2024-12-31
95,696 GBP2023-12-31
Motor vehicles
8,100 GBP2024-12-31
24,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
109,853 GBP2024-12-31
119,746 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
67,128 GBP2024-12-31
61,017 GBP2023-12-31
Motor vehicles
8,100 GBP2024-12-31
14,568 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,228 GBP2024-12-31
75,585 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,111 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,607 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,718 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
34,625 GBP2024-12-31
34,679 GBP2023-12-31
Motor vehicles
9,482 GBP2023-12-31
Prepayments/Accrued Income
Current
1,992 GBP2024-12-31
2,292 GBP2023-12-31
Other Debtors
Current
6,889 GBP2024-12-31
11,015 GBP2023-12-31
Amounts owed by directors
Current
14,246 GBP2024-12-31
9,108 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
249,773 GBP2024-12-31
97,150 GBP2023-12-31
Trade Creditors/Trade Payables
Current
32,333 GBP2024-12-31
24,459 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
21,238 GBP2024-12-31
Corporation Tax Payable
Current
14,837 GBP2024-12-31
4,631 GBP2023-12-31
Other Taxation & Social Security Payable
Current
12,370 GBP2024-12-31
3,486 GBP2023-12-31
Amount of value-added tax that is payable
Current
34,119 GBP2024-12-31
29,907 GBP2023-12-31
Other Creditors
Current
5,921 GBP2024-12-31
2,674 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
900 GBP2024-12-31
901 GBP2023-12-31
Creditors
Current
122,871 GBP2024-12-31
66,058 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Between one and five year
100,000 GBP2024-12-31
100,000 GBP2023-12-31
More than five year
156,250 GBP2024-12-31
181,250 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
281,250 GBP2024-12-31
306,250 GBP2023-12-31