Property, Plant & Equipment
8,786 GBP2023-12-31
9,180 GBP2022-12-31
Total Inventories
2,765,788 GBP2023-12-31
2,586,451 GBP2022-12-31
Debtors
149,090 GBP2023-12-31
124,139 GBP2022-12-31
Cash at bank and in hand
51,978 GBP2023-12-31
371 GBP2022-12-31
Current Assets
2,966,856 GBP2023-12-31
2,710,961 GBP2022-12-31
Creditors
Current
2,209,619 GBP2023-12-31
2,253,137 GBP2022-12-31
Net Current Assets/Liabilities
757,237 GBP2023-12-31
457,824 GBP2022-12-31
Total Assets Less Current Liabilities
766,023 GBP2023-12-31
467,004 GBP2022-12-31
Creditors
Non-current
-343,467 GBP2023-12-31
-231,829 GBP2022-12-31
Net Assets/Liabilities
420,887 GBP2023-12-31
233,551 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
420,787 GBP2023-12-31
233,451 GBP2022-12-31
Equity
420,887 GBP2023-12-31
233,551 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,348 GBP2023-12-31
28,500 GBP2022-12-31
Furniture and fittings
6,936 GBP2023-12-31
6,936 GBP2022-12-31
Motor vehicles
19,290 GBP2023-12-31
19,290 GBP2022-12-31
Computers
7,450 GBP2023-12-31
6,161 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
63,024 GBP2023-12-31
60,887 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,509 GBP2023-12-31
26,896 GBP2022-12-31
Furniture and fittings
4,397 GBP2023-12-31
3,949 GBP2022-12-31
Motor vehicles
17,841 GBP2023-12-31
17,358 GBP2022-12-31
Computers
4,491 GBP2023-12-31
3,504 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,238 GBP2023-12-31
51,707 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
613 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
448 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
483 GBP2023-01-01 ~ 2023-12-31
Computers
987 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,839 GBP2023-12-31
1,604 GBP2022-12-31
Furniture and fittings
2,539 GBP2023-12-31
2,987 GBP2022-12-31
Motor vehicles
1,449 GBP2023-12-31
1,932 GBP2022-12-31
Computers
2,959 GBP2023-12-31
2,657 GBP2022-12-31
Value of work in progress
2,765,788 GBP2023-12-31
2,586,451 GBP2022-12-31
Other Debtors
Current
80,540 GBP2023-12-31
98,549 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
39,865 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
18,923 GBP2023-12-31
Prepayments
Current
9,762 GBP2023-12-31
25,590 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
149,090 GBP2023-12-31
124,139 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,163,096 GBP2023-12-31
117,677 GBP2022-12-31
Trade Creditors/Trade Payables
Current
606,517 GBP2023-12-31
380,434 GBP2022-12-31
Amounts owed to group undertakings
Current
23,327 GBP2023-12-31
1,232,072 GBP2022-12-31
Corporation Tax Payable
Current
27,731 GBP2022-12-31
Other Taxation & Social Security Payable
Current
29,073 GBP2023-12-31
12,311 GBP2022-12-31
Other Creditors
Current
51,820 GBP2023-12-31
471,607 GBP2022-12-31
Accrued Liabilities
Current
10,880 GBP2023-12-31
11,021 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,248 GBP2023-12-31
26,566 GBP2022-12-31
Between one and five year
37,925 GBP2023-12-31
64,491 GBP2022-12-31
All periods
74,173 GBP2023-12-31
91,057 GBP2022-12-31
Total Borrowings
Secured
1,463,061 GBP2023-12-31
317,423 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,669 GBP2023-12-31
1,624 GBP2022-12-31