Property, Plant & Equipment
13,284 GBP2024-12-31
8,786 GBP2023-12-31
Total Inventories
2,231,330 GBP2024-12-31
2,765,788 GBP2023-12-31
Debtors
85,595 GBP2024-12-31
149,090 GBP2023-12-31
Cash at bank and in hand
67,020 GBP2024-12-31
51,978 GBP2023-12-31
Current Assets
2,383,945 GBP2024-12-31
2,966,856 GBP2023-12-31
Creditors
Current
1,552,341 GBP2024-12-31
2,209,619 GBP2023-12-31
Net Current Assets/Liabilities
831,604 GBP2024-12-31
757,237 GBP2023-12-31
Total Assets Less Current Liabilities
844,888 GBP2024-12-31
766,023 GBP2023-12-31
Creditors
Non-current
-277,611 GBP2024-12-31
-343,467 GBP2023-12-31
Net Assets/Liabilities
564,753 GBP2024-12-31
420,887 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
564,653 GBP2024-12-31
420,787 GBP2023-12-31
Equity
564,753 GBP2024-12-31
420,887 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,255 GBP2024-12-31
29,348 GBP2023-12-31
Furniture and fittings
6,936 GBP2024-12-31
6,936 GBP2023-12-31
Motor vehicles
19,290 GBP2024-12-31
19,290 GBP2023-12-31
Computers
10,129 GBP2024-12-31
7,450 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
71,610 GBP2024-12-31
63,024 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,445 GBP2024-12-31
27,509 GBP2023-12-31
Furniture and fittings
4,778 GBP2024-12-31
4,397 GBP2023-12-31
Motor vehicles
18,203 GBP2024-12-31
17,841 GBP2023-12-31
Computers
5,900 GBP2024-12-31
4,491 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,326 GBP2024-12-31
54,238 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,936 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
381 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
362 GBP2024-01-01 ~ 2024-12-31
Computers
1,409 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,088 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
5,810 GBP2024-12-31
1,839 GBP2023-12-31
Furniture and fittings
2,158 GBP2024-12-31
2,539 GBP2023-12-31
Motor vehicles
1,087 GBP2024-12-31
1,449 GBP2023-12-31
Computers
4,229 GBP2024-12-31
2,959 GBP2023-12-31
Value of work in progress
2,231,330 GBP2024-12-31
2,765,788 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,573 GBP2024-12-31
Other Debtors
Current
77,380 GBP2024-12-31
99,463 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
39,865 GBP2023-12-31
Prepayments
Current
4,642 GBP2024-12-31
9,762 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
85,595 GBP2024-12-31
149,090 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
419,478 GBP2024-12-31
1,163,096 GBP2023-12-31
Trade Creditors/Trade Payables
Current
527,536 GBP2024-12-31
606,517 GBP2023-12-31
Amounts owed to group undertakings
Current
20,416 GBP2024-12-31
23,327 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,255 GBP2024-12-31
29,073 GBP2023-12-31
Other Creditors
Current
250,515 GBP2024-12-31
51,820 GBP2023-12-31
Accrued Liabilities
Current
10,864 GBP2024-12-31
10,880 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
277,611 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,087 GBP2024-12-31
36,248 GBP2023-12-31
Between one and five year
50,589 GBP2024-12-31
37,925 GBP2023-12-31
All periods
101,676 GBP2024-12-31
74,173 GBP2023-12-31
Total Borrowings
Secured
697,089 GBP2024-12-31
1,463,061 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,524 GBP2024-12-31
1,669 GBP2023-12-31