Average Number of Employees
382024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Intangible Assets
66,412 GBP2024-12-31
38,324 GBP2023-12-31
Property, Plant & Equipment
474,526 GBP2024-12-31
202,118 GBP2023-12-31
Fixed Assets - Investments
10 GBP2024-12-31
10 GBP2023-12-31
Fixed Assets
540,948 GBP2024-12-31
240,452 GBP2023-12-31
Debtors
Current
2,736,154 GBP2024-12-31
3,112,516 GBP2023-12-31
Cash at bank and in hand
569,614 GBP2024-12-31
809,511 GBP2023-12-31
Current Assets
3,305,768 GBP2024-12-31
3,922,027 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,534,958 GBP2024-12-31
-2,432,053 GBP2023-12-31
Net Current Assets/Liabilities
770,810 GBP2024-12-31
1,489,974 GBP2023-12-31
Total Assets Less Current Liabilities
1,311,758 GBP2024-12-31
1,730,426 GBP2023-12-31
Net Assets/Liabilities
1,248,374 GBP2024-12-31
1,681,897 GBP2023-12-31
Equity
Called up share capital
1,307 GBP2024-12-31
1,307 GBP2023-12-31
Share premium
227,237 GBP2024-12-31
227,237 GBP2023-12-31
Capital redemption reserve
39 GBP2024-12-31
39 GBP2023-12-31
Other miscellaneous reserve
1,016,119 GBP2024-12-31
1,016,119 GBP2023-12-31
Retained earnings (accumulated losses)
3,672 GBP2024-12-31
437,195 GBP2023-12-31
Equity
1,248,374 GBP2024-12-31
1,681,897 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
722,846 GBP2024-12-31
661,222 GBP2023-12-31
Intangible Assets - Gross Cost
742,906 GBP2024-12-31
704,082 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
676,494 GBP2024-12-31
665,758 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
17,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,668,480 GBP2024-12-31
1,229,904 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,970,790 GBP2024-12-31
1,585,150 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-44,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-96,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,194,420 GBP2024-12-31
1,071,757 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,496,264 GBP2024-12-31
1,383,031 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
195,274 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,141 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,041 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
474,060 GBP2024-12-31
158,146 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,462,784 GBP2024-12-31
2,657,973 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
360,952 GBP2023-12-31
Other Debtors
Current
196,361 GBP2024-12-31
21,092 GBP2023-12-31
Prepayments/Accrued Income
Current
77,009 GBP2024-12-31
72,499 GBP2023-12-31
Trade Creditors/Trade Payables
Current
455,834 GBP2024-12-31
299,080 GBP2023-12-31
Amounts owed to group undertakings
Current
472,500 GBP2024-12-31
92,991 GBP2023-12-31
Corporation Tax Payable
Current
110,937 GBP2024-12-31
532,691 GBP2023-12-31
Taxation/Social Security Payable
Current
302,206 GBP2024-12-31
319,451 GBP2023-12-31
Other Creditors
Current
259,440 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
934,041 GBP2024-12-31
1,187,840 GBP2023-12-31
Creditors
Current
2,534,958 GBP2024-12-31
2,432,053 GBP2023-12-31
Net Deferred Tax Liability/Asset
-63,384 GBP2024-12-31
-48,529 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,855 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-65,277 GBP2024-12-31
-40,959 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,730 shares2024-12-31
130,730 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31