Average Number of Employees
362023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Intangible Assets
38,324 GBP2023-12-31
30,456 GBP2022-12-31
Property, Plant & Equipment
202,119 GBP2023-12-31
411,133 GBP2022-12-31
Fixed Assets - Investments
10 GBP2023-12-31
10 GBP2022-12-31
Fixed Assets
240,453 GBP2023-12-31
441,599 GBP2022-12-31
Total Inventories
1,187 GBP2022-12-31
Debtors
Current
3,112,515 GBP2023-12-31
3,830,962 GBP2022-12-31
Cash at bank and in hand
809,511 GBP2023-12-31
1,463,264 GBP2022-12-31
Current Assets
3,922,026 GBP2023-12-31
5,295,413 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,432,053 GBP2023-12-31
-2,328,949 GBP2022-12-31
Net Current Assets/Liabilities
1,489,973 GBP2023-12-31
2,966,464 GBP2022-12-31
Total Assets Less Current Liabilities
1,730,426 GBP2023-12-31
3,408,063 GBP2022-12-31
Net Assets/Liabilities
1,681,897 GBP2023-12-31
3,319,010 GBP2022-12-31
Equity
Called up share capital
1,307 GBP2023-12-31
1,307 GBP2022-12-31
Share premium
227,237 GBP2023-12-31
227,237 GBP2022-12-31
Capital redemption reserve
39 GBP2023-12-31
39 GBP2022-12-31
Other miscellaneous reserve
1,016,119 GBP2023-12-31
1,016,119 GBP2022-12-31
Retained earnings (accumulated losses)
437,195 GBP2023-12-31
2,074,308 GBP2022-12-31
Equity
1,681,897 GBP2023-12-31
3,319,010 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
661,222 GBP2023-12-31
651,472 GBP2022-12-31
Intangible Assets - Gross Cost
704,082 GBP2023-12-31
673,332 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
665,758 GBP2023-12-31
642,876 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,229,904 GBP2023-12-31
1,206,508 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,585,150 GBP2023-12-31
1,536,754 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
25,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
923,857 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,125,620 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
147,900 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
257,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,071,757 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,383,031 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
158,147 GBP2023-12-31
282,650 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,657,973 GBP2023-12-31
1,915,096 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
360,952 GBP2023-12-31
1,453,116 GBP2022-12-31
Other Debtors
Current
21,092 GBP2023-12-31
3,828 GBP2022-12-31
Prepayments/Accrued Income
Current
72,498 GBP2023-12-31
458,922 GBP2022-12-31
Trade Creditors/Trade Payables
Current
299,080 GBP2023-12-31
283,641 GBP2022-12-31
Amounts owed to group undertakings
Current
92,991 GBP2023-12-31
43,720 GBP2022-12-31
Corporation Tax Payable
Current
532,691 GBP2023-12-31
573,278 GBP2022-12-31
Taxation/Social Security Payable
Current
319,451 GBP2023-12-31
181,462 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,187,840 GBP2023-12-31
1,246,848 GBP2022-12-31
Creditors
Current
2,432,053 GBP2023-12-31
2,328,949 GBP2022-12-31
Net Deferred Tax Liability/Asset
-48,529 GBP2023-12-31
-89,053 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
40,524 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-40,959 GBP2023-12-31
-90,780 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,730 shares2023-12-31
130,730 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31