Cost of Sales
-24,539,539 GBP2023-01-01 ~ 2023-12-31
-60,552,963 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-43,541 GBP2023-01-01 ~ 2023-12-31
-69,485 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,450,902 GBP2023-01-01 ~ 2023-12-31
-13,678,988 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
636 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,024,398 GBP2023-01-01 ~ 2023-12-31
5,305,634 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,092,466 GBP2023-01-01 ~ 2023-12-31
4,307,356 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
46,974 GBP2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
756,299 GBP2022-12-31
Fixed Assets
0 GBP2023-12-31
803,273 GBP2022-12-31
Debtors
189,583 GBP2023-12-31
14,008,047 GBP2022-12-31
Cash at bank and in hand
0 GBP2023-12-31
4,134,799 GBP2022-12-31
Current Assets
189,583 GBP2023-12-31
28,273,940 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
0 GBP2023-12-31
-15,349,572 GBP2022-12-31
Net Current Assets/Liabilities
189,583 GBP2023-12-31
12,924,368 GBP2022-12-31
Total Assets Less Current Liabilities
189,583 GBP2023-12-31
13,727,641 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-208,910 GBP2022-12-31
Net Assets/Liabilities
189,583 GBP2023-12-31
13,418,384 GBP2022-12-31
Equity
Called up share capital
189,583 GBP2023-12-31
189,583 GBP2022-12-31
189,583 GBP2021-12-31
Retained earnings (accumulated losses)
0 GBP2023-12-31
13,228,801 GBP2022-12-31
8,921,445 GBP2021-12-31
Equity
189,583 GBP2023-12-31
13,418,384 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,092,466 GBP2023-01-01 ~ 2023-12-31
4,307,356 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-15,321,267 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
25,250 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
852023-01-01 ~ 2023-12-31
2012022-01-01 ~ 2022-12-31
Wages/Salaries
2,420,347 GBP2023-01-01 ~ 2023-12-31
5,951,693 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,387 GBP2023-01-01 ~ 2023-12-31
181,025 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,737,071 GBP2023-01-01 ~ 2023-12-31
6,744,276 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,247 GBP2023-01-01 ~ 2023-12-31
-40,829 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-12-31
156,573 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-12-31
109,599 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
6,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
881,731 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
493,089 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
355,085 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
554,289 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
0 GBP2023-12-31
2,284,194 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
611,487 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
374,229 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
184,743 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
357,436 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-12-31
1,527,895 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
27,862 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
15,006 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10,643 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
25,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
270,244 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
118,860 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
170,342 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
196,853 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
10,131,094 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
8,938,970 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
189,583 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
105,734 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
4,963,343 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
189,583 GBP2023-12-31
14,008,047 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
65,717 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
666,157 GBP2022-12-31
Trade Creditors/Trade Payables
Current
0 GBP2023-12-31
9,862,287 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
2,092,194 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
446,494 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
718,339 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
0 GBP2023-12-31
1,498,384 GBP2022-12-31
Creditors
Current
0 GBP2023-12-31
15,349,572 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
208,910 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
70,782 GBP2022-12-31
Minimum gross finance lease payments owing
0 GBP2023-12-31
290,059 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2023-12-31
274,627 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
666,157 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
1,682,598 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
3,527,063 GBP2022-12-31
More than five year
0 GBP2023-12-31
182,494 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
5,392,155 GBP2022-12-31