82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
732023-01-01 ~ 2023-12-31
612022-01-01 ~ 2022-12-31
Turnover/Revenue
9,694,693 GBP2023-01-01 ~ 2023-12-31
8,931,306 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,342,616 GBP2023-01-01 ~ 2023-12-31
-5,151,114 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,352,077 GBP2023-01-01 ~ 2023-12-31
3,780,192 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,305,648 GBP2023-01-01 ~ 2023-12-31
-4,273,835 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,232,553 GBP2023-01-01 ~ 2023-12-31
25,785 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,274 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,239,874 GBP2023-01-01 ~ 2023-12-31
24,699 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
942,698 GBP2023-01-01 ~ 2023-12-31
2,809 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
412,989 GBP2023-12-31
972,525 GBP2022-12-31
Investment Property
544,320 GBP2023-12-31
Fixed Assets
957,309 GBP2023-12-31
972,525 GBP2022-12-31
Debtors
Current
9,533,948 GBP2023-12-31
7,825,924 GBP2022-12-31
Cash at bank and in hand
751,359 GBP2023-12-31
Current Assets
10,285,307 GBP2023-12-31
7,825,924 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,734,502 GBP2023-12-31
-3,233,033 GBP2022-12-31
Net Current Assets/Liabilities
5,550,805 GBP2023-12-31
4,592,891 GBP2022-12-31
Total Assets Less Current Liabilities
6,508,114 GBP2023-12-31
5,565,416 GBP2022-12-31
Net Assets/Liabilities
6,508,114 GBP2023-12-31
5,565,416 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
6,508,014 GBP2023-12-31
5,565,316 GBP2022-12-31
5,562,507 GBP2022-01-01
Equity
6,508,114 GBP2023-12-31
5,565,416 GBP2022-12-31
5,562,607 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
942,698 GBP2023-01-01 ~ 2023-12-31
2,809 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
30,058 GBP2023-01-01 ~ 2023-12-31
31,652 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
751,359 GBP2023-12-31
-18,590 GBP2022-12-31
109,713 GBP2022-01-01
Bank Overdrafts
-18,590 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Wages/Salaries
1,464,396 GBP2023-01-01 ~ 2023-12-31
1,134,059 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
114,254 GBP2023-01-01 ~ 2023-12-31
90,773 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,605,745 GBP2023-01-01 ~ 2023-12-31
1,245,982 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
20,240 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
291,618 GBP2023-01-01 ~ 2023-12-31
4,693 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
531,308 GBP2023-12-31
1,075,628 GBP2022-12-31
Furniture and fittings
42,955 GBP2023-12-31
35,313 GBP2022-12-31
Office equipment
58,858 GBP2023-12-31
51,658 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
633,121 GBP2023-12-31
1,162,599 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-544,320 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
25,904 GBP2022-12-31
Office equipment
32,631 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
190,074 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,230 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
5,315 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
30,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,134 GBP2023-12-31
Office equipment
37,946 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,132 GBP2023-12-31
Property, Plant & Equipment
Buildings
378,256 GBP2023-12-31
944,089 GBP2022-12-31
Furniture and fittings
13,821 GBP2023-12-31
9,409 GBP2022-12-31
Office equipment
20,912 GBP2023-12-31
19,027 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,459,263 GBP2023-12-31
7,050,797 GBP2022-12-31
Other Debtors
Current
308,475 GBP2023-12-31
573,369 GBP2022-12-31
Prepayments/Accrued Income
Current
765,783 GBP2023-12-31
201,758 GBP2022-12-31
Bank Overdrafts
Current
18,590 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,011,220 GBP2023-12-31
951,485 GBP2022-12-31
Amounts owed to group undertakings
Current
66,249 GBP2023-12-31
774,610 GBP2022-12-31
Corporation Tax Payable
Current
297,176 GBP2023-12-31
Taxation/Social Security Payable
Current
1,318,659 GBP2023-12-31
1,117,311 GBP2022-12-31
Other Creditors
Current
66,157 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
326,842 GBP2023-12-31
371,037 GBP2022-12-31
Creditors
Current
4,734,502 GBP2023-12-31
3,233,033 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,800 GBP2023-12-31
112,800 GBP2022-12-31
Between one and five year
451,200 GBP2023-12-31
451,200 GBP2022-12-31
More than five year
451,200 GBP2023-12-31
564,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,015,200 GBP2023-12-31
1,128,000 GBP2022-12-31