82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
832024-01-01 ~ 2024-12-31
732023-01-01 ~ 2023-12-31
Turnover/Revenue
12,375,868 GBP2024-01-01 ~ 2024-12-31
9,694,693 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,933,709 GBP2024-01-01 ~ 2024-12-31
-5,342,616 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,442,159 GBP2024-01-01 ~ 2024-12-31
4,352,077 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,171,358 GBP2024-01-01 ~ 2024-12-31
-4,306,601 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,346,921 GBP2024-01-01 ~ 2024-12-31
1,231,600 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,274 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,346,921 GBP2024-01-01 ~ 2024-12-31
1,239,874 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,210,697 GBP2024-01-01 ~ 2024-12-31
942,698 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,385,941 GBP2024-01-01 ~ 2024-12-31
942,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
564,028 GBP2024-12-31
412,989 GBP2023-12-31
Investment Property
796,500 GBP2024-12-31
544,320 GBP2023-12-31
Fixed Assets
1,360,528 GBP2024-12-31
957,309 GBP2023-12-31
Debtors
Current
13,917,564 GBP2024-12-31
9,533,948 GBP2023-12-31
Cash at bank and in hand
751,359 GBP2023-12-31
Current Assets
13,917,564 GBP2024-12-31
10,285,307 GBP2023-12-31
Net Current Assets/Liabilities
6,615,709 GBP2024-12-31
5,550,805 GBP2023-12-31
Total Assets Less Current Liabilities
7,976,237 GBP2024-12-31
6,508,114 GBP2023-12-31
Net Assets/Liabilities
7,894,055 GBP2024-12-31
6,508,114 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Revaluation reserve
141,549 GBP2024-12-31
Retained earnings (accumulated losses)
7,548,713 GBP2024-12-31
6,508,014 GBP2023-12-31
5,565,316 GBP2023-01-01
Equity
7,894,055 GBP2024-12-31
6,508,114 GBP2023-12-31
5,565,416 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,210,697 GBP2024-01-01 ~ 2024-12-31
942,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,750 GBP2024-01-01 ~ 2024-12-31
13,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,774,310 GBP2024-01-01 ~ 2024-12-31
1,464,396 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
148,907 GBP2024-01-01 ~ 2024-12-31
114,254 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,959,207 GBP2024-01-01 ~ 2024-12-31
1,605,745 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
20,253 GBP2024-01-01 ~ 2024-12-31
20,240 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
82,182 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
336,730 GBP2024-01-01 ~ 2024-12-31
291,618 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
706,552 GBP2024-12-31
531,308 GBP2023-12-31
Furniture and fittings
42,955 GBP2024-12-31
42,955 GBP2023-12-31
Office equipment
18,458 GBP2024-12-31
58,858 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
767,965 GBP2024-12-31
633,121 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-40,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
175,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,427 GBP2024-12-31
29,134 GBP2023-12-31
Office equipment
18,458 GBP2024-12-31
37,946 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,937 GBP2024-12-31
220,132 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,293 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
2,614 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
5,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
553,500 GBP2024-12-31
378,256 GBP2023-12-31
Furniture and fittings
10,528 GBP2024-12-31
13,821 GBP2023-12-31
Office equipment
20,912 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,465,141 GBP2024-12-31
8,459,263 GBP2023-12-31
Other Debtors
Current
283,157 GBP2024-12-31
308,475 GBP2023-12-31
Prepayments/Accrued Income
Current
1,169,266 GBP2024-12-31
765,783 GBP2023-12-31
Bank Overdrafts
-83,484 GBP2024-12-31
Cash and Cash Equivalents
-83,484 GBP2024-12-31
751,359 GBP2023-12-31
Bank Overdrafts
Current
83,484 GBP2024-12-31
Trade Creditors/Trade Payables
Current
1,464,962 GBP2024-12-31
1,011,220 GBP2023-12-31
Amounts owed to group undertakings
Current
66,249 GBP2024-12-31
66,249 GBP2023-12-31
Corporation Tax Payable
Current
54,042 GBP2024-12-31
297,176 GBP2023-12-31
Taxation/Social Security Payable
Current
1,606,567 GBP2024-12-31
1,318,659 GBP2023-12-31
Other Creditors
Current
53,058 GBP2024-12-31
66,157 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
743,969 GBP2024-12-31
326,842 GBP2023-12-31
Creditors
Current
7,301,855 GBP2024-12-31
4,734,502 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,487 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-82,182 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,800 GBP2024-12-31
112,800 GBP2023-12-31
Between one and five year
451,200 GBP2024-12-31
451,200 GBP2023-12-31
More than five year
319,600 GBP2024-12-31
432,400 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
883,600 GBP2024-12-31
996,400 GBP2023-12-31