46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Average Number of Employees
62024-06-30 ~ 2025-06-28
72023-07-01 ~ 2024-06-29
Turnover/Revenue
51,391,158 GBP2024-06-30 ~ 2025-06-28
49,217,298 GBP2023-07-01 ~ 2024-06-29
Cost of Sales
-37,107,771 GBP2024-06-30 ~ 2025-06-28
-35,921,702 GBP2023-07-01 ~ 2024-06-29
Gross Profit/Loss
14,283,387 GBP2024-06-30 ~ 2025-06-28
13,295,596 GBP2023-07-01 ~ 2024-06-29
Administrative Expenses
-8,794,313 GBP2024-06-30 ~ 2025-06-28
-8,550,570 GBP2023-07-01 ~ 2024-06-29
Operating Profit/Loss
5,489,074 GBP2024-06-30 ~ 2025-06-28
4,745,026 GBP2023-07-01 ~ 2024-06-29
Other Interest Receivable/Similar Income (Finance Income)
1,026 GBP2024-06-30 ~ 2025-06-28
Profit/Loss on Ordinary Activities Before Tax
5,490,100 GBP2024-06-30 ~ 2025-06-28
4,745,026 GBP2023-07-01 ~ 2024-06-29
Profit/Loss
4,099,404 GBP2024-06-30 ~ 2025-06-28
2,639,994 GBP2023-07-01 ~ 2024-06-29
Intangible Assets
1,928,625 GBP2025-06-28
1,998,125 GBP2024-06-29
Property, Plant & Equipment
302,629 GBP2025-06-28
333,163 GBP2024-06-29
Fixed Assets
2,231,254 GBP2025-06-28
2,331,288 GBP2024-06-29
Total Inventories
1,000 GBP2025-06-28
1,000 GBP2024-06-29
Debtors
Current
17,715,037 GBP2025-06-28
14,637,695 GBP2024-06-29
Cash at bank and in hand
1,066,103 GBP2025-06-28
580,248 GBP2024-06-29
Current Assets
18,782,140 GBP2025-06-28
15,218,943 GBP2024-06-29
Creditors
Current, Amounts falling due within one year
-11,189,430 GBP2024-06-29
Net Current Assets/Liabilities
8,236,077 GBP2025-06-28
4,029,513 GBP2024-06-29
Total Assets Less Current Liabilities
10,467,331 GBP2025-06-28
6,360,801 GBP2024-06-29
Net Assets/Liabilities
10,379,379 GBP2025-06-28
6,279,975 GBP2024-06-29
Equity
Called up share capital
5,000,000 GBP2025-06-28
5,000,000 GBP2024-06-29
5,000,000 GBP2023-07-01
Retained earnings (accumulated losses)
5,379,379 GBP2025-06-28
1,279,975 GBP2024-06-29
2,639,981 GBP2023-07-01
Equity
10,379,379 GBP2025-06-28
6,279,975 GBP2024-06-29
7,639,981 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
4,099,404 GBP2024-06-30 ~ 2025-06-28
2,639,994 GBP2023-07-01 ~ 2024-06-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,099,404 GBP2024-06-30 ~ 2025-06-28
2,639,994 GBP2023-07-01 ~ 2024-06-29
Comprehensive Income/Expense
4,099,404 GBP2024-06-30 ~ 2025-06-28
2,639,994 GBP2023-07-01 ~ 2024-06-29
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-07-01 ~ 2024-06-29
Dividends Paid
-4,000,000 GBP2023-07-01 ~ 2024-06-29
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,000,000 GBP2023-07-01 ~ 2024-06-29
Equity - Income/Expense Recognised Directly
-4,000,000 GBP2023-07-01 ~ 2024-06-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-06-30 ~ 2025-06-28
Motor vehicles
202024-06-30 ~ 2025-06-28
Furniture and fittings
202024-06-30 ~ 2025-06-28
Computers
332024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Depreciation Expense
191,822 GBP2024-06-30 ~ 2025-06-28
258,403 GBP2023-07-01 ~ 2024-06-29
Audit Fees/Expenses
31,957 GBP2024-06-30 ~ 2025-06-28
34,205 GBP2023-07-01 ~ 2024-06-29
Wages/Salaries
301,522 GBP2024-06-30 ~ 2025-06-28
367,774 GBP2023-07-01 ~ 2024-06-29
Social Security Costs
34,940 GBP2024-06-30 ~ 2025-06-28
37,853 GBP2023-07-01 ~ 2024-06-29
Staff Costs/Employee Benefits Expense
346,025 GBP2024-06-30 ~ 2025-06-28
417,139 GBP2023-07-01 ~ 2024-06-29
Tax Expense/Credit at Applicable Tax Rate
1,372,525 GBP2024-06-30 ~ 2025-06-28
1,186,257 GBP2023-07-01 ~ 2024-06-29
Dividends Paid on Shares
4,000,000 GBP2023-07-01 ~ 2024-06-29
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,340,000 GBP2025-06-28
6,340,000 GBP2024-06-29
Goodwill
2,780,000 GBP2025-06-28
2,780,000 GBP2024-06-29
Intangible Assets - Gross Cost
9,120,000 GBP2025-06-28
9,120,000 GBP2024-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,340,000 GBP2025-06-28
6,340,000 GBP2024-06-29
Goodwill
851,375 GBP2025-06-28
781,875 GBP2024-06-29
Intangible Assets - Accumulated Amortisation & Impairment
7,191,375 GBP2025-06-28
7,121,875 GBP2024-06-29
Intangible Assets - Increase From Amortisation Charge for Year
69,500 GBP2024-06-30 ~ 2025-06-28
Intangible Assets
Goodwill
1,928,625 GBP2025-06-28
1,998,125 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,936,419 GBP2025-06-28
1,775,131 GBP2024-06-29
Motor vehicles
12,715 GBP2025-06-28
12,715 GBP2024-06-29
Furniture and fittings
5,685 GBP2025-06-28
5,685 GBP2024-06-29
Computers
7,627 GBP2025-06-28
7,627 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
1,962,446 GBP2025-06-28
1,801,158 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,441,968 GBP2024-06-29
Motor vehicles
12,715 GBP2024-06-29
Furniture and fittings
5,685 GBP2024-06-29
Computers
7,627 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,467,995 GBP2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
191,822 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,633,790 GBP2025-06-28
Motor vehicles
12,715 GBP2025-06-28
Furniture and fittings
5,685 GBP2025-06-28
Computers
7,627 GBP2025-06-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,659,817 GBP2025-06-28
Property, Plant & Equipment
Plant and equipment
302,629 GBP2025-06-28
333,163 GBP2024-06-29
Raw materials and consumables
1,000 GBP2025-06-28
1,000 GBP2024-06-29
Trade Debtors/Trade Receivables
Current
3,858,227 GBP2025-06-28
3,369,650 GBP2024-06-29
Amounts Owed by Group Undertakings
Current
13,624,085 GBP2025-06-28
10,106,967 GBP2024-06-29
Other Debtors
Current
9,550 GBP2025-06-28
Prepayments/Accrued Income
Current
97,011 GBP2025-06-28
20,098 GBP2024-06-29
Bank Overdrafts
-2,344,728 GBP2025-06-28
Cash and Cash Equivalents
-1,278,625 GBP2025-06-28
580,248 GBP2024-06-29
Bank Overdrafts
Current
2,344,728 GBP2025-06-28
Trade Creditors/Trade Payables
Current
50,661 GBP2025-06-28
144,687 GBP2024-06-29
Amounts owed to group undertakings
Current
3,709,311 GBP2025-06-28
4,339,984 GBP2024-06-29
Corporation Tax Payable
Current
2,935,158 GBP2025-06-28
1,656,674 GBP2024-06-29
Taxation/Social Security Payable
Current
8,534 GBP2025-06-28
8,326 GBP2024-06-29
Accrued Liabilities/Deferred Income
Current
1,497,671 GBP2025-06-28
5,039,759 GBP2024-06-29
Creditors
Current
10,546,063 GBP2025-06-28
11,189,430 GBP2024-06-29
Net Deferred Tax Liability/Asset
-87,952 GBP2025-06-28
-80,826 GBP2024-06-29
-66,918 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,126 GBP2024-06-30 ~ 2025-06-28
-13,908 GBP2023-07-01 ~ 2024-06-29
Deferred Tax Liabilities
Accelerated tax depreciation
-98,634 GBP2025-06-28
-91,509 GBP2024-06-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2025-06-28
5,000,000 shares2024-06-29
Par Value of Share
Class 1 ordinary share
1.002024-06-30 ~ 2025-06-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,820 GBP2025-06-28
7,936 GBP2024-06-29
Between one and five year
7,936 GBP2025-06-28
15,872 GBP2024-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,756 GBP2025-06-28
23,808 GBP2024-06-29