Property, Plant & Equipment
980,879 GBP2022-09-30
978,542 GBP2021-09-30
Investment Property
2,225,000 GBP2022-09-30
2,110,001 GBP2021-09-30
Fixed Assets - Investments
900,005 GBP2022-09-30
900,005 GBP2021-09-30
Fixed Assets
4,105,884 GBP2022-09-30
3,988,548 GBP2021-09-30
Total Inventories
116,147 GBP2022-09-30
116,059 GBP2021-09-30
Debtors
650,655 GBP2022-09-30
881,622 GBP2021-09-30
Cash at bank and in hand
160,684 GBP2022-09-30
55,348 GBP2021-09-30
Current Assets
927,486 GBP2022-09-30
1,053,029 GBP2021-09-30
Net Current Assets/Liabilities
791,524 GBP2022-09-30
920,203 GBP2021-09-30
Total Assets Less Current Liabilities
4,897,408 GBP2022-09-30
4,908,751 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-1,019,888 GBP2022-09-30
-1,044,002 GBP2021-09-30
Net Assets/Liabilities
3,804,711 GBP2022-09-30
3,821,428 GBP2021-09-30
Equity
Called up share capital
3 GBP2022-09-30
3 GBP2021-09-30
3 GBP2020-09-30
Revaluation reserve
193,119 GBP2022-09-30
193,119 GBP2021-09-30
193,119 GBP2020-09-30
Retained earnings (accumulated losses)
3,611,589 GBP2022-09-30
3,628,306 GBP2021-09-30
3,573,509 GBP2020-09-30
Equity
3,804,711 GBP2022-09-30
3,821,428 GBP2021-09-30
3,766,631 GBP2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
345,823 GBP2021-10-01 ~ 2022-09-30
401,105 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
345,823 GBP2021-10-01 ~ 2022-09-30
401,105 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-362,540 GBP2021-10-01 ~ 2022-09-30
-346,308 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-362,540 GBP2021-10-01 ~ 2022-09-30
-346,308 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
25,835 GBP2021-10-01 ~ 2022-09-30
38,147 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
1,051 GBP2021-10-01 ~ 2022-09-30
120 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
100,692 GBP2021-10-01 ~ 2022-09-30
118,267 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
7,435 GBP2022-09-30
6,696 GBP2021-09-30
Deferred Tax Liabilities
72,809 GBP2022-09-30
43,321 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
975,109 GBP2022-09-30
975,109 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
986,985 GBP2022-09-30
983,052 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,106 GBP2022-09-30
4,510 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,596 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings
975,109 GBP2022-09-30
975,109 GBP2021-09-30
Investment Property - Fair Value Model
2,225,000 GBP2022-09-30
2,110,001 GBP2021-09-30
Investments in Group Undertakings
900,005 GBP2022-09-30
900,005 GBP2021-09-30
Investments in Subsidiaries
Cost valuation
900,002 GBP2022-09-30
900,002 GBP2021-09-30
Investments in Subsidiaries
900,002 GBP2022-09-30
900,002 GBP2021-09-30
Value of work in progress
116,147 GBP2022-09-30
116,059 GBP2021-09-30
Trade Debtors/Trade Receivables
2,950 GBP2022-09-30
791 GBP2021-09-30
Amounts Owed By Related Parties
576,819 GBP2022-09-30
786,524 GBP2021-09-30
Other Debtors
10,000 GBP2022-09-30
1,912 GBP2021-09-30
Prepayments
886 GBP2022-09-30
1,395 GBP2021-09-30
Debtors
Current
650,655 GBP2022-09-30
881,622 GBP2021-09-30
Total Borrowings
Current, Amounts falling due within one year
22,437 GBP2022-09-30
37,015 GBP2021-09-30
Trade Creditors/Trade Payables
1,968 GBP2022-09-30
291 GBP2021-09-30
Amounts Owed to Related Parties
41 GBP2021-09-30
Taxation/Social Security Payable
51,428 GBP2022-09-30
3,720 GBP2021-09-30
Other Creditors
40,241 GBP2021-09-30
Corporation Tax Payable
53,040 GBP2022-09-30
27,637 GBP2021-09-30
Total Borrowings
Non-current, Amounts falling due after one year
1,019,888 GBP2022-09-30
1,044,002 GBP2021-09-30
Bank Borrowings
Current
21,620 GBP2022-09-30
21,620 GBP2021-09-30
Other Remaining Borrowings
Current
817 GBP2022-09-30
15,395 GBP2021-09-30
Total Borrowings
Current
22,437 GBP2022-09-30
37,015 GBP2021-09-30
Bank Borrowings
Non-current
1,019,888 GBP2022-09-30
1,044,002 GBP2021-09-30
Total Borrowings
Non-current
1,019,888 GBP2022-09-30
1,044,002 GBP2021-09-30
Cash and Cash Equivalents
160,684 GBP2022-09-30
55,348 GBP2021-09-30
Number of Shares Issued (Fully Paid)
300 shares2022-09-30
300 shares2021-09-30