10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
622023-04-01 ~ 2024-03-31
652022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,331,557 GBP2023-04-01 ~ 2024-03-31
10,446,877 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,407,308 GBP2023-04-01 ~ 2024-03-31
7,626,490 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,924,249 GBP2023-04-01 ~ 2024-03-31
2,820,387 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
499,896 GBP2023-04-01 ~ 2024-03-31
530,330 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,956,398 GBP2023-04-01 ~ 2024-03-31
1,517,975 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,475,341 GBP2023-04-01 ~ 2024-03-31
779,329 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
124,736 GBP2023-04-01 ~ 2024-03-31
128,689 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,350,605 GBP2023-04-01 ~ 2024-03-31
650,640 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
321,575 GBP2023-04-01 ~ 2024-03-31
181,896 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,029,030 GBP2023-04-01 ~ 2024-03-31
468,744 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,029,030 GBP2023-04-01 ~ 2024-03-31
468,744 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,416,158 GBP2024-03-31
1,193,921 GBP2023-03-31
Total Inventories
709,358 GBP2024-03-31
671,406 GBP2023-03-31
Debtors
1,846,586 GBP2024-03-31
1,848,941 GBP2023-03-31
Cash at bank and in hand
23,970 GBP2024-03-31
63,597 GBP2023-03-31
Current Assets
2,579,914 GBP2024-03-31
2,583,944 GBP2023-03-31
Creditors
Current
1,996,019 GBP2024-03-31
2,422,370 GBP2023-03-31
Net Current Assets/Liabilities
583,895 GBP2024-03-31
161,574 GBP2023-03-31
Total Assets Less Current Liabilities
2,000,053 GBP2024-03-31
1,355,495 GBP2023-03-31
Net Assets/Liabilities
1,635,059 GBP2024-03-31
822,977 GBP2023-03-31
Equity
Called up share capital
62,500 GBP2024-03-31
62,500 GBP2023-03-31
62,500 GBP2022-03-31
Capital redemption reserve
35,000 GBP2024-03-31
35,000 GBP2023-03-31
35,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,537,559 GBP2024-03-31
725,477 GBP2023-03-31
278,608 GBP2022-03-31
Equity
1,635,059 GBP2024-03-31
822,977 GBP2023-03-31
376,108 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-216,948 GBP2023-04-01 ~ 2024-03-31
-21,875 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-216,948 GBP2023-04-01 ~ 2024-03-31
-21,875 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,029,030 GBP2023-04-01 ~ 2024-03-31
468,744 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
155,578 GBP2023-04-01 ~ 2024-03-31
139,630 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,750 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
280,398 GBP2023-04-01 ~ 2024-03-31
89,443 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
962,946 GBP2024-03-31
876,879 GBP2023-03-31
Plant and equipment
1,287,548 GBP2024-03-31
1,019,851 GBP2023-03-31
Furniture and fittings
397,488 GBP2024-03-31
347,150 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,647,982 GBP2024-03-31
2,243,880 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-10,315 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-2,200 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-12,515 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
402,162 GBP2024-03-31
353,310 GBP2023-03-31
Plant and equipment
631,665 GBP2024-03-31
535,715 GBP2023-03-31
Furniture and fittings
197,997 GBP2024-03-31
160,934 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,231,824 GBP2024-03-31
1,049,959 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
48,852 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
95,950 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
38,907 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,709 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,844 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,844 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
560,784 GBP2024-03-31
523,569 GBP2023-03-31
Plant and equipment
655,883 GBP2024-03-31
484,136 GBP2023-03-31
Furniture and fittings
199,491 GBP2024-03-31
186,216 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
189,560 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
170,998 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
87,366 GBP2024-03-31
77,867 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
37,155 GBP2024-03-31
18,523 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,499 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
18,632 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
28,131 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
102,194 GBP2024-03-31
111,693 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
133,843 GBP2024-03-31
152,475 GBP2023-03-31
Under hire purchased contracts or finance leases
236,037 GBP2024-03-31
264,168 GBP2023-03-31
Merchandise
709,358 GBP2024-03-31
671,406 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,611,224 GBP2024-03-31
1,616,864 GBP2023-03-31
Other Debtors
Current
178,610 GBP2024-03-31
188,782 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
56,752 GBP2024-03-31
43,295 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,846,586 GBP2024-03-31
1,848,941 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
72,727 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
50,026 GBP2024-03-31
56,370 GBP2023-03-31
Trade Creditors/Trade Payables
Current
769,212 GBP2024-03-31
741,370 GBP2023-03-31
Corporation Tax Payable
Current
280,398 GBP2024-03-31
89,203 GBP2023-03-31
Other Taxation & Social Security Payable
Current
46,723 GBP2024-03-31
40,818 GBP2023-03-31
Other Creditors
Current
200,000 GBP2023-03-31
Accrued Liabilities
Current
381,613 GBP2024-03-31
406,117 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
152,958 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
13,751 GBP2024-03-31
62,661 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
72,727 GBP2023-03-31
Non-current, Between one and two years
152,958 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
13,751 GBP2024-03-31
62,661 GBP2023-03-31
hire purchase agreements
63,777 GBP2024-03-31
119,031 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,000 GBP2024-03-31
54,000 GBP2023-03-31
Between one and five year
216,000 GBP2024-03-31
216,000 GBP2023-03-31
More than five year
432,000 GBP2024-03-31
486,000 GBP2023-03-31
All periods
702,000 GBP2024-03-31
756,000 GBP2023-03-31
Bank Borrowings
Secured
225,685 GBP2023-03-31
Total Borrowings
Secured
468,047 GBP2024-03-31
1,041,450 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
297,130 GBP2024-03-31
255,953 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62,500 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,029,030 GBP2023-04-01 ~ 2024-03-31