Average Number of Employees
2222024-04-01 ~ 2025-03-31
2182023-04-01 ~ 2024-03-31
Turnover/Revenue
134,245,888 GBP2024-04-01 ~ 2025-03-31
132,681,522 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-101,802,537 GBP2024-04-01 ~ 2025-03-31
-102,236,295 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
32,443,351 GBP2024-04-01 ~ 2025-03-31
30,445,227 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-25,909,285 GBP2024-04-01 ~ 2025-03-31
-24,583,514 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
9,860,179 GBP2024-04-01 ~ 2025-03-31
9,667,266 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
836,672 GBP2024-04-01 ~ 2025-03-31
736,591 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-71,500 GBP2024-04-01 ~ 2025-03-31
-75,000 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
10,625,351 GBP2024-04-01 ~ 2025-03-31
10,328,857 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
9,501,320 GBP2024-04-01 ~ 2025-03-31
7,329,819 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
9,501,320 GBP2024-04-01 ~ 2025-03-31
7,345,652 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
729,171 GBP2025-03-31
271,128 GBP2024-03-31
Property, Plant & Equipment
1,510,582 GBP2025-03-31
1,741,150 GBP2024-03-31
Fixed Assets - Investments
2,001 GBP2025-03-31
2,001 GBP2024-03-31
Fixed Assets
2,241,754 GBP2025-03-31
2,014,279 GBP2024-03-31
Debtors
Current
72,599,727 GBP2025-03-31
90,411,008 GBP2024-03-31
Cash at bank and in hand
12,355,568 GBP2025-03-31
16,215,002 GBP2024-03-31
Current Assets
84,955,295 GBP2025-03-31
106,626,010 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-86,300,703 GBP2025-03-31
Net Current Assets/Liabilities
-1,345,408 GBP2025-03-31
-10,659,144 GBP2024-03-31
Total Assets Less Current Liabilities
896,346 GBP2025-03-31
-8,644,865 GBP2024-03-31
Net Assets/Liabilities
759,055 GBP2025-03-31
-8,742,265 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-04-01
Retained earnings (accumulated losses)
758,055 GBP2025-03-31
-8,743,265 GBP2024-03-31
-16,088,917 GBP2023-04-01
Equity
759,055 GBP2025-03-31
-8,742,265 GBP2024-03-31
-16,087,917 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
9,501,320 GBP2024-04-01 ~ 2025-03-31
7,329,819 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,501,320 GBP2024-04-01 ~ 2025-03-31
7,345,652 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
860,745 GBP2024-04-01 ~ 2025-03-31
585,414 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
12,355,568 GBP2025-03-31
16,215,002 GBP2024-03-31
11,092,439 GBP2023-04-01
Audit Fees/Expenses
93,195 GBP2024-04-01 ~ 2025-03-31
64,350 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
10,352,757 GBP2024-04-01 ~ 2025-03-31
10,086,230 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,162,942 GBP2024-04-01 ~ 2025-03-31
1,102,925 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
11,706,078 GBP2024-04-01 ~ 2025-03-31
11,374,537 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
403,782 GBP2024-04-01 ~ 2025-03-31
422,543 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,091,970 GBP2024-04-01 ~ 2025-03-31
303,010 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
2,656,338 GBP2024-04-01 ~ 2025-03-31
2,582,214 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
936,810 GBP2025-03-31
365,709 GBP2024-03-31
Intangible Assets - Gross Cost
1,017,455 GBP2025-03-31
446,354 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
236,537 GBP2025-03-31
131,543 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
288,284 GBP2025-03-31
175,226 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
171,655 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
700,273 GBP2025-03-31
234,166 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,821,788 GBP2025-03-31
2,199,217 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,491,576 GBP2025-03-31
2,861,399 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,615,359 GBP2025-03-31
820,896 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,980,994 GBP2025-03-31
1,120,249 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
860,745 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,206,429 GBP2025-03-31
1,378,321 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
47,882,737 GBP2025-03-31
57,373,548 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
13,403,541 GBP2025-03-31
6,607,103 GBP2024-03-31
Other Debtors
Current
1,269,800 GBP2025-03-31
1,935,291 GBP2024-03-31
Prepayments/Accrued Income
Current
7,375,168 GBP2025-03-31
22,918,555 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
2,668,481 GBP2025-03-31
1,576,511 GBP2024-03-31
Trade Creditors/Trade Payables
Current
54,074,089 GBP2025-03-31
84,305,829 GBP2024-03-31
Amounts owed to group undertakings
Current
4,743,732 GBP2025-03-31
2,865,944 GBP2024-03-31
Taxation/Social Security Payable
Current
2,785,581 GBP2025-03-31
1,296,315 GBP2024-03-31
Other Creditors
Current
60,327 GBP2025-03-31
169,554 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
24,134,009 GBP2025-03-31
28,143,725 GBP2024-03-31
Creditors
Current
86,300,703 GBP2025-03-31
117,285,154 GBP2024-03-31
Net Deferred Tax Liability/Asset
2,668,481 GBP2025-03-31
1,576,511 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,091,970 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,299 GBP2025-03-31
306,041 GBP2024-03-31
Between one and five year
2,732 GBP2025-03-31
112,031 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,031 GBP2025-03-31
418,072 GBP2024-03-31