Turnover/Revenue
12,385,486 GBP2023-05-01 ~ 2024-04-30
11,424,001 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-6,858,023 GBP2023-05-01 ~ 2024-04-30
-6,416,876 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,527,463 GBP2023-05-01 ~ 2024-04-30
5,007,125 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-991,853 GBP2023-05-01 ~ 2024-04-30
-1,194,845 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,440,032 GBP2023-05-01 ~ 2024-04-30
-2,330,665 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,232,179 GBP2023-05-01 ~ 2024-04-30
1,499,615 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
28,101 GBP2023-05-01 ~ 2024-04-30
9,688 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,196,662 GBP2023-05-01 ~ 2024-04-30
1,419,797 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,640,247 GBP2023-05-01 ~ 2024-04-30
1,126,230 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
340,798 GBP2024-04-30
560,706 GBP2023-04-30
Investment Property
890,000 GBP2024-04-30
766,019 GBP2023-04-30
Fixed Assets
1,230,798 GBP2024-04-30
1,326,725 GBP2023-04-30
Total Inventories
1,686,691 GBP2024-04-30
2,189,397 GBP2023-04-30
Debtors
3,461,685 GBP2024-04-30
1,426,090 GBP2023-04-30
Cash at bank and in hand
1,461,166 GBP2024-04-30
998,286 GBP2023-04-30
Current Assets
6,609,542 GBP2024-04-30
4,613,773 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,995,742 GBP2024-04-30
-1,226,841 GBP2023-04-30
Net Current Assets/Liabilities
3,613,800 GBP2024-04-30
3,386,932 GBP2023-04-30
Total Assets Less Current Liabilities
4,844,598 GBP2024-04-30
4,713,657 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-197,960 GBP2024-04-30
-756,702 GBP2023-04-30
Net Assets/Liabilities
4,551,202 GBP2024-04-30
3,845,955 GBP2023-04-30
Equity
Called up share capital
85 GBP2024-04-30
85 GBP2023-04-30
100 GBP2022-04-30
Capital redemption reserve
15 GBP2024-04-30
15 GBP2023-04-30
0 GBP2022-04-30
Retained earnings (accumulated losses)
4,551,102 GBP2024-04-30
3,845,855 GBP2023-04-30
4,719,625 GBP2022-04-30
Equity
4,551,202 GBP2024-04-30
3,845,955 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,640,247 GBP2023-05-01 ~ 2024-04-30
1,126,230 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-935,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
197,435 GBP2023-05-01 ~ 2024-04-30
170,080 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
17,625 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
202023-05-01 ~ 2024-04-30
212022-05-01 ~ 2023-04-30
Wages/Salaries
1,389,286 GBP2023-05-01 ~ 2024-04-30
1,356,613 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
168,871 GBP2023-05-01 ~ 2024-04-30
171,035 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,963 GBP2023-05-01 ~ 2024-04-30
27,521 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,608,120 GBP2023-05-01 ~ 2024-04-30
1,555,169 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
439,550 GBP2023-05-01 ~ 2024-04-30
464,574 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,954 GBP2023-05-01 ~ 2024-04-30
55,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
205,855 GBP2024-04-30
205,855 GBP2023-04-30
Plant and equipment
264,814 GBP2024-04-30
267,814 GBP2023-04-30
Furniture and fittings
99,688 GBP2024-04-30
88,851 GBP2023-04-30
Motor vehicles
449,025 GBP2024-04-30
592,635 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,019,382 GBP2024-04-30
1,155,155 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,000 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-143,610 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-146,610 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
156,489 GBP2024-04-30
124,392 GBP2023-04-30
Plant and equipment
187,110 GBP2024-04-30
152,589 GBP2023-04-30
Furniture and fittings
86,877 GBP2024-04-30
79,698 GBP2023-04-30
Motor vehicles
248,108 GBP2024-04-30
237,770 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
678,584 GBP2024-04-30
594,449 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
32,097 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
35,221 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
7,179 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
122,938 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,435 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-700 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-112,600 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-113,300 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
49,366 GBP2024-04-30
81,463 GBP2023-04-30
Plant and equipment
77,704 GBP2024-04-30
115,225 GBP2023-04-30
Furniture and fittings
12,811 GBP2024-04-30
9,153 GBP2023-04-30
Motor vehicles
200,917 GBP2024-04-30
354,865 GBP2023-04-30
Investment Property - Fair Value Model
890,000 GBP2024-04-30
766,019 GBP2023-04-30
Raw materials and consumables
1,686,691 GBP2024-04-30
2,028,383 GBP2023-04-30
Value of work in progress
0 GBP2024-04-30
161,014 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,001,274 GBP2024-04-30
1,259,662 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-04-30
50,364 GBP2023-04-30
Other Debtors
Current
41,597 GBP2024-04-30
20,612 GBP2023-04-30
Prepayments/Accrued Income
Current
457,721 GBP2024-04-30
95,452 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,461,685 GBP2024-04-30
1,426,090 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
533,917 GBP2024-04-30
295,292 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-04-30
74,110 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,210,618 GBP2024-04-30
350,189 GBP2023-04-30
Corporation Tax Payable
Current
571,979 GBP2024-04-30
0 GBP2023-04-30
Other Taxation & Social Security Payable
Current
367,402 GBP2024-04-30
237,326 GBP2023-04-30
Other Creditors
Current
120,199 GBP2024-04-30
205,359 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
191,627 GBP2024-04-30
64,565 GBP2023-04-30
Creditors
Current
2,995,742 GBP2024-04-30
1,226,841 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
197,960 GBP2024-04-30
756,702 GBP2023-04-30
Bank Borrowings
731,877 GBP2024-04-30
1,051,994 GBP2023-04-30
Total Borrowings
Current
533,917 GBP2024-04-30
295,292 GBP2023-04-30
Non-current
197,960 GBP2024-04-30
756,702 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-04-30
74,110 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
175,461 GBP2024-04-30
126,000 GBP2023-04-30
Between two and five year
408,659 GBP2024-04-30
465,153 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
584,120 GBP2024-04-30
591,153 GBP2023-04-30