Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Turnover/Revenue
2,047,670 GBP2023-04-01 ~ 2024-03-31
3,532,492 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,738,971 GBP2023-04-01 ~ 2024-03-31
2,699,453 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
308,699 GBP2023-04-01 ~ 2024-03-31
833,039 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,143,685 GBP2023-04-01 ~ 2024-03-31
1,080,942 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-834,986 GBP2023-04-01 ~ 2024-03-31
35,664 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-50,312 GBP2023-04-01 ~ 2024-03-31
1,279,460 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-784,674 GBP2023-04-01 ~ 2024-03-31
-1,243,796 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-784,674 GBP2023-04-01 ~ 2024-03-31
-1,243,796 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-784,674 GBP2023-04-01 ~ 2024-03-31
-1,243,796 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
25,336 GBP2024-03-31
31,033 GBP2023-03-31
Debtors
55,568 GBP2024-03-31
989,748 GBP2023-03-31
Cash at bank and in hand
962,784 GBP2024-03-31
510,573 GBP2023-03-31
Current Assets
1,018,352 GBP2024-03-31
1,500,321 GBP2023-03-31
Creditors
Current
350,370 GBP2024-03-31
1,353,337 GBP2023-03-31
Net Current Assets/Liabilities
667,982 GBP2024-03-31
146,984 GBP2023-03-31
Total Assets Less Current Liabilities
693,318 GBP2024-03-31
178,017 GBP2023-03-31
Equity
Called up share capital
1,579,975 GBP2024-03-31
280,000 GBP2023-03-31
280,000 GBP2022-03-31
Retained earnings (accumulated losses)
-886,657 GBP2024-03-31
-101,983 GBP2023-03-31
1,141,813 GBP2022-03-31
Equity
693,318 GBP2024-03-31
178,017 GBP2023-03-31
1,421,813 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-784,674 GBP2023-04-01 ~ 2024-03-31
-1,243,796 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1,299,975 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,299,975 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
498,036 GBP2023-04-01 ~ 2024-03-31
352,158 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
66,538 GBP2023-04-01 ~ 2024-03-31
44,907 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,044 GBP2023-04-01 ~ 2024-03-31
5,201 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
571,618 GBP2023-04-01 ~ 2024-03-31
402,266 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
52023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Director Remuneration
260,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,577 GBP2023-04-01 ~ 2024-03-31
4,056 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
45,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
182,726 GBP2024-03-31
182,726 GBP2023-03-31
Furniture and fittings
45,911 GBP2024-03-31
45,911 GBP2023-03-31
Computers
363,688 GBP2024-03-31
357,808 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
592,325 GBP2024-03-31
586,445 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
181,016 GBP2024-03-31
180,814 GBP2023-03-31
Furniture and fittings
45,490 GBP2024-03-31
45,260 GBP2023-03-31
Computers
340,483 GBP2024-03-31
329,338 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
566,989 GBP2024-03-31
555,412 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
202 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
230 GBP2023-04-01 ~ 2024-03-31
Computers
11,145 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,577 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,710 GBP2024-03-31
1,912 GBP2023-03-31
Furniture and fittings
421 GBP2024-03-31
651 GBP2023-03-31
Computers
23,205 GBP2024-03-31
28,470 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,263 GBP2023-03-31
Other Debtors
Current
1,800 GBP2024-03-31
43,987 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
23,873 GBP2024-03-31
Prepayments
Current
29,895 GBP2024-03-31
40,036 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
55,568 GBP2024-03-31
989,748 GBP2023-03-31
Trade Creditors/Trade Payables
Current
24,337 GBP2024-03-31
324,247 GBP2023-03-31
Other Taxation & Social Security Payable
Current
-8,134 GBP2024-03-31
2,351 GBP2023-03-31
Other Creditors
Current
2,935 GBP2024-03-31
2,592 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
331,232 GBP2024-03-31
34,563 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,579,975 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-784,674 GBP2023-04-01 ~ 2024-03-31