82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
442023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Turnover/Revenue
19,667,442 GBP2023-04-01 ~ 2024-03-31
17,708,001 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,754,712 GBP2023-04-01 ~ 2024-03-31
-12,293,226 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,912,730 GBP2023-04-01 ~ 2024-03-31
5,414,775 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,226,663 GBP2023-04-01 ~ 2024-03-31
-3,166,601 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,689,067 GBP2023-04-01 ~ 2024-03-31
2,248,174 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,783 GBP2023-04-01 ~ 2024-03-31
598 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,681,412 GBP2023-04-01 ~ 2024-03-31
2,234,489 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,704,510 GBP2023-04-01 ~ 2024-03-31
1,778,663 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
74,667 GBP2024-03-31
3,168 GBP2023-03-31
Property, Plant & Equipment
139,754 GBP2024-03-31
142,865 GBP2023-03-31
Fixed Assets
214,421 GBP2024-03-31
146,033 GBP2023-03-31
Total Inventories
5,158,085 GBP2024-03-31
4,175,555 GBP2023-03-31
Debtors
Current
8,923,598 GBP2024-03-31
8,799,351 GBP2023-03-31
Cash at bank and in hand
3,379,802 GBP2024-03-31
1,987,732 GBP2023-03-31
Current Assets
17,461,485 GBP2024-03-31
14,962,638 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,471,351 GBP2024-03-31
-4,891,608 GBP2023-03-31
Net Current Assets/Liabilities
11,990,134 GBP2024-03-31
10,071,030 GBP2023-03-31
Total Assets Less Current Liabilities
12,204,555 GBP2024-03-31
10,217,063 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-420,000 GBP2024-03-31
Net Assets/Liabilities
11,764,371 GBP2024-03-31
9,530,453 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
150 GBP2022-04-01
Share premium
24,950 GBP2024-03-31
24,950 GBP2023-03-31
24,950 GBP2022-04-01
Capital redemption reserve
30,000 GBP2024-03-31
30,000 GBP2023-03-31
30,000 GBP2022-04-01
Retained earnings (accumulated losses)
11,709,271 GBP2024-03-31
9,475,353 GBP2023-03-31
8,172,922 GBP2022-04-01
Equity
11,764,371 GBP2024-03-31
9,530,453 GBP2023-03-31
8,228,022 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,704,510 GBP2023-04-01 ~ 2024-03-31
1,778,663 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-470,592 GBP2023-04-01 ~ 2024-03-31
-476,232 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-470,592 GBP2023-04-01 ~ 2024-03-31
-476,232 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
27,030 GBP2023-04-01 ~ 2024-03-31
28,341 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
3,379,802 GBP2024-03-31
1,987,732 GBP2023-03-31
334,444 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,650 GBP2023-04-01 ~ 2024-03-31
12,880 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,600,085 GBP2023-04-01 ~ 2024-03-31
1,324,713 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
155,059 GBP2023-04-01 ~ 2024-03-31
132,586 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,789,006 GBP2023-04-01 ~ 2024-03-31
1,482,400 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
67,717 GBP2023-04-01 ~ 2024-03-31
56,376 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,865 GBP2023-04-01 ~ 2024-03-31
10,377 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
920,353 GBP2023-04-01 ~ 2024-03-31
424,553 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
22,800 GBP2024-03-31
22,800 GBP2023-03-31
Intangible Assets - Gross Cost
102,800 GBP2024-03-31
22,800 GBP2023-03-31
Goodwill
80,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
28,133 GBP2024-03-31
19,632 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
8,501 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,333 GBP2024-03-31
Intangible Assets
Goodwill
74,667 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
159,380 GBP2024-03-31
150,618 GBP2023-03-31
Motor vehicles
30,000 GBP2024-03-31
26,988 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
281,724 GBP2024-03-31
269,950 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-26,988 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-26,988 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
116,348 GBP2023-03-31
Motor vehicles
8,097 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
127,085 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,248 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
5,548 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
27,030 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,145 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,145 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
128,596 GBP2024-03-31
Motor vehicles
1,500 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,970 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
30,784 GBP2024-03-31
34,270 GBP2023-03-31
Motor vehicles
28,500 GBP2024-03-31
18,891 GBP2023-03-31
Finished Goods/Goods for Resale
5,158,085 GBP2024-03-31
4,175,555 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
8,620,568 GBP2024-03-31
8,029,181 GBP2023-03-31
Other Debtors
Current
44,173 GBP2024-03-31
78,372 GBP2023-03-31
Prepayments/Accrued Income
Current
258,857 GBP2024-03-31
691,798 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,509,983 GBP2024-03-31
3,309,391 GBP2023-03-31
Corporation Tax Payable
Current
637,113 GBP2024-03-31
165,449 GBP2023-03-31
Taxation/Social Security Payable
Current
244,838 GBP2024-03-31
430,201 GBP2023-03-31
Other Creditors
Current
736,272 GBP2024-03-31
739,405 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
343,145 GBP2024-03-31
247,162 GBP2023-03-31
Creditors
Current
5,471,351 GBP2024-03-31
4,891,608 GBP2023-03-31
Non-current
420,000 GBP2024-03-31
420,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-20,184 GBP2024-03-31
-22,049 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,865 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,184 GBP2024-03-31
-22,049 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-03-31
150 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
478,598 GBP2024-03-31
422,569 GBP2023-03-31
Between one and five year
1,564,868 GBP2024-03-31
1,406,642 GBP2023-03-31
More than five year
1,275,000 GBP2024-03-31
1,615,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,318,466 GBP2024-03-31
3,444,211 GBP2023-03-31