82990 - Other Business Support Service Activities N.e.c.
Distribution Costs
-230,193 GBP2024-07-01 ~ 2025-05-31
-221,663 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-4,347,744 GBP2024-07-01 ~ 2025-05-31
-4,427,893 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-07-01 ~ 2025-05-31
5 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-599,938 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
475,362 GBP2024-07-01 ~ 2025-05-31
416,276 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-07-01 ~ 2025-05-31
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
475,362 GBP2024-07-01 ~ 2025-05-31
416,276 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
88,190 GBP2025-05-31
120,015 GBP2024-06-30
Other
2,132,223 GBP2025-05-31
27,628 GBP2024-06-30
Intangible Assets
2,220,413 GBP2025-05-31
147,643 GBP2024-06-30
Property, Plant & Equipment
1,234,652 GBP2025-05-31
1,400,615 GBP2024-06-30
Fixed Assets - Investments
341,073 GBP2025-05-31
341,073 GBP2024-06-30
Fixed Assets
3,796,138 GBP2025-05-31
1,889,331 GBP2024-06-30
Debtors
3,492,337 GBP2025-05-31
2,749,058 GBP2024-06-30
Cash at bank and in hand
75,928 GBP2025-05-31
275,552 GBP2024-06-30
Current Assets
8,490,214 GBP2025-05-31
7,650,543 GBP2024-06-30
Net Current Assets/Liabilities
1,069,344 GBP2025-05-31
382,640 GBP2024-06-30
Total Assets Less Current Liabilities
4,865,482 GBP2025-05-31
2,271,971 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
Net Assets/Liabilities
3,086,797 GBP2025-05-31
2,271,971 GBP2024-06-30
Equity
Called up share capital
101 GBP2025-05-31
101 GBP2024-06-30
101 GBP2023-06-30
Share premium
21,099 GBP2025-05-31
21,099 GBP2024-06-30
21,099 GBP2023-06-30
Other miscellaneous reserve
288,345 GBP2025-05-31
0 GBP2024-06-30
Retained earnings (accumulated losses)
2,777,252 GBP2025-05-31
2,250,771 GBP2024-06-30
1,834,495 GBP2023-06-30
Equity
3,086,797 GBP2025-05-31
2,271,971 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
475,362 GBP2024-07-01 ~ 2025-05-31
416,276 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
33,600 GBP2024-07-01 ~ 2025-05-31
32,650 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1002024-07-01 ~ 2025-05-31
962023-07-01 ~ 2024-06-30
Wages/Salaries
3,223,718 GBP2024-07-01 ~ 2025-05-31
3,172,793 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,163 GBP2024-07-01 ~ 2025-05-31
62,545 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,630,861 GBP2024-07-01 ~ 2025-05-31
3,554,461 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
185,688 GBP2024-07-01 ~ 2025-05-31
190,338 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
499,879 GBP2025-05-31
499,879 GBP2024-06-30
Computer software
112,938 GBP2025-05-31
576,706 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
2,189,493 GBP2025-05-31
13,672 GBP2024-06-30
Intangible Assets - Gross Cost
2,802,310 GBP2025-05-31
1,090,257 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
411,689 GBP2025-05-31
379,864 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
104,331 GBP2025-05-31
13,672 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
581,897 GBP2025-05-31
942,614 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
31,825 GBP2024-07-01 ~ 2025-05-31
Patents/Trademarks/Licences/Concessions
90,659 GBP2024-07-01 ~ 2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
143,396 GBP2024-07-01 ~ 2025-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,085,162 GBP2025-05-31
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
869,718 GBP2025-05-31
862,350 GBP2024-06-30
Plant and equipment
2,071,766 GBP2025-05-31
1,952,245 GBP2024-06-30
Furniture and fittings
254,364 GBP2025-05-31
582,540 GBP2024-06-30
Computers
91,640 GBP2025-05-31
279,388 GBP2024-06-30
Motor vehicles
618 GBP2025-05-31
40,115 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,288,106 GBP2025-05-31
3,716,638 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-119,845 GBP2024-07-01 ~ 2025-05-31
Furniture and fittings
-329,024 GBP2024-07-01 ~ 2025-05-31
Computers
-215,953 GBP2024-07-01 ~ 2025-05-31
Motor vehicles
-39,497 GBP2024-07-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-705,656 GBP2024-07-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
558,693 GBP2025-05-31
481,026 GBP2024-06-30
Plant and equipment
1,211,534 GBP2025-05-31
1,005,069 GBP2024-06-30
Furniture and fittings
226,273 GBP2025-05-31
536,296 GBP2024-06-30
Computers
56,336 GBP2025-05-31
253,517 GBP2024-06-30
Motor vehicles
618 GBP2025-05-31
40,115 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,053,454 GBP2025-05-31
2,316,023 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
320,630 GBP2024-07-01 ~ 2025-05-31
Furniture and fittings
19,001 GBP2024-07-01 ~ 2025-05-31
Computers
17,868 GBP2024-07-01 ~ 2025-05-31
Motor vehicles
0 GBP2024-07-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
436,503 GBP2024-07-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-114,165 GBP2024-07-01 ~ 2025-05-31
Furniture and fittings
-329,024 GBP2024-07-01 ~ 2025-05-31
Computers
-215,049 GBP2024-07-01 ~ 2025-05-31
Motor vehicles
-39,497 GBP2024-07-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-699,072 GBP2024-07-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
311,025 GBP2025-05-31
381,324 GBP2024-06-30
Plant and equipment
860,232 GBP2025-05-31
947,176 GBP2024-06-30
Furniture and fittings
28,091 GBP2025-05-31
46,244 GBP2024-06-30
Computers
35,304 GBP2025-05-31
25,871 GBP2024-06-30
Motor vehicles
0 GBP2025-05-31
0 GBP2024-06-30
Finished Goods/Goods for Resale
4,921,949 GBP2025-05-31
4,625,933 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,779,055 GBP2025-05-31
2,516,819 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-05-31
42,703 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
418,838 GBP2025-05-31
0 GBP2024-06-30
Other Debtors
Current
10,731 GBP2025-05-31
1,386 GBP2024-06-30
Prepayments/Accrued Income
Current
283,713 GBP2025-05-31
188,150 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
142,583 GBP2025-05-31
0 GBP2024-06-30
Other Remaining Borrowings
Current
4,109,939 GBP2025-05-31
3,401,913 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,375,028 GBP2025-05-31
1,222,418 GBP2024-06-30
Amounts owed to group undertakings
Current
844,247 GBP2025-05-31
1,638,428 GBP2024-06-30
Other Taxation & Social Security Payable
Current
262,374 GBP2025-05-31
393,648 GBP2024-06-30
Other Creditors
Current
32,718 GBP2025-05-31
25,043 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
653,981 GBP2025-05-31
586,453 GBP2024-06-30
Other Remaining Borrowings
Non-current
1,778,685 GBP2025-05-31
0 GBP2024-06-30
Bank Overdrafts
142,583 GBP2025-05-31
0 GBP2024-06-30
Total Borrowings
6,031,207 GBP2025-05-31
3,401,913 GBP2024-06-30
Current
4,252,522 GBP2025-05-31
3,401,913 GBP2024-06-30
Non-current
1,778,685 GBP2025-05-31
0 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2025-05-31
Class 2 ordinary share
101 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,684 GBP2025-05-31
371,091 GBP2024-06-30
Between two and five year
72,326 GBP2025-05-31
40,845 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
129,010 GBP2025-05-31
411,936 GBP2024-06-30