82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-11,901,978 GBP2023-07-01 ~ 2024-06-30
-12,031,630 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-221,663 GBP2023-07-01 ~ 2024-06-30
-247,548 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,427,893 GBP2023-07-01 ~ 2024-06-30
-4,658,421 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2023-07-01 ~ 2024-06-30
150 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
416,276 GBP2023-07-01 ~ 2024-06-30
-463,384 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-06-30
63,473 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
416,276 GBP2023-07-01 ~ 2024-06-30
-399,911 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
120,015 GBP2024-06-30
81,206 GBP2023-06-30
Other
27,628 GBP2024-06-30
73,364 GBP2023-06-30
Intangible Assets
147,643 GBP2024-06-30
154,570 GBP2023-06-30
Property, Plant & Equipment
1,400,615 GBP2024-06-30
1,826,080 GBP2023-06-30
Fixed Assets - Investments
341,073 GBP2024-06-30
2 GBP2023-06-30
Fixed Assets
1,889,331 GBP2024-06-30
1,980,652 GBP2023-06-30
Debtors
2,749,058 GBP2024-06-30
4,234,151 GBP2023-06-30
Cash at bank and in hand
275,552 GBP2024-06-30
18,829 GBP2023-06-30
Current Assets
7,650,543 GBP2024-06-30
10,129,931 GBP2023-06-30
Net Current Assets/Liabilities
382,640 GBP2024-06-30
-124,957 GBP2023-06-30
Total Assets Less Current Liabilities
2,271,971 GBP2024-06-30
1,855,695 GBP2023-06-30
Equity
Called up share capital
101 GBP2024-06-30
101 GBP2023-06-30
101 GBP2022-06-30
Share premium
21,099 GBP2024-06-30
21,099 GBP2023-06-30
21,099 GBP2022-06-30
Retained earnings (accumulated losses)
2,250,771 GBP2024-06-30
1,834,495 GBP2023-06-30
2,234,406 GBP2022-06-30
Equity
2,271,971 GBP2024-06-30
1,855,695 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
416,276 GBP2023-07-01 ~ 2024-06-30
-399,911 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
32,650 GBP2023-07-01 ~ 2024-06-30
65,448 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
962023-07-01 ~ 2024-06-30
932022-07-01 ~ 2023-06-30
Wages/Salaries
3,172,793 GBP2023-07-01 ~ 2024-06-30
3,078,841 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,545 GBP2023-07-01 ~ 2024-06-30
61,209 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,554,461 GBP2023-07-01 ~ 2024-06-30
3,461,214 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
190,338 GBP2023-07-01 ~ 2024-06-30
171,955 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
499,879 GBP2024-06-30
423,268 GBP2023-06-30
Computer software
576,706 GBP2024-06-30
568,096 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
13,672 GBP2024-06-30
13,672 GBP2023-06-30
Intangible Assets - Gross Cost
1,090,257 GBP2024-06-30
1,005,036 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
379,864 GBP2024-06-30
342,062 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
13,672 GBP2024-06-30
13,672 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
942,614 GBP2024-06-30
850,466 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
37,802 GBP2023-07-01 ~ 2024-06-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
92,148 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
853,150 GBP2023-06-30
Plant and equipment
1,952,245 GBP2024-06-30
1,930,208 GBP2023-06-30
Furniture and fittings
582,540 GBP2024-06-30
575,809 GBP2023-06-30
Computers
279,388 GBP2024-06-30
272,829 GBP2023-06-30
Motor vehicles
40,115 GBP2024-06-30
40,115 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,716,638 GBP2024-06-30
3,672,111 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-2,912 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-2,912 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
396,043 GBP2023-06-30
Plant and equipment
1,005,069 GBP2024-06-30
670,407 GBP2023-06-30
Furniture and fittings
536,296 GBP2024-06-30
498,861 GBP2023-06-30
Computers
253,517 GBP2024-06-30
240,605 GBP2023-06-30
Motor vehicles
40,115 GBP2024-06-30
40,115 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,316,023 GBP2024-06-30
1,846,031 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
84,983 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
334,662 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
37,435 GBP2023-07-01 ~ 2024-06-30
Computers
15,824 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
472,904 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-2,912 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,912 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
947,176 GBP2024-06-30
1,259,801 GBP2023-06-30
Furniture and fittings
46,244 GBP2024-06-30
76,948 GBP2023-06-30
Computers
25,871 GBP2024-06-30
32,224 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Finished Goods/Goods for Resale
4,625,933 GBP2024-06-30
5,876,951 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,516,819 GBP2024-06-30
2,648,495 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
42,703 GBP2024-06-30
138,473 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
1,153,084 GBP2023-06-30
Other Debtors
Current
1,386 GBP2024-06-30
57,258 GBP2023-06-30
Prepayments/Accrued Income
Current
188,150 GBP2024-06-30
236,841 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,749,058 GBP2024-06-30
4,234,151 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-06-30
190,928 GBP2023-06-30
Other Remaining Borrowings
Current
3,401,913 GBP2024-06-30
3,921,328 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,222,418 GBP2024-06-30
1,621,099 GBP2023-06-30
Amounts owed to group undertakings
Current
1,638,428 GBP2024-06-30
3,579,340 GBP2023-06-30
Other Taxation & Social Security Payable
Current
393,648 GBP2024-06-30
314,364 GBP2023-06-30
Other Creditors
Current
25,043 GBP2024-06-30
11,558 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
586,453 GBP2024-06-30
616,271 GBP2023-06-30
Creditors
Current
7,267,903 GBP2024-06-30
10,254,888 GBP2023-06-30
Bank Overdrafts
0 GBP2024-06-30
190,928 GBP2023-06-30
Total Borrowings
3,401,913 GBP2024-06-30
4,112,256 GBP2023-06-30
Current
3,401,913 GBP2024-06-30
4,112,256 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
371,091 GBP2024-06-30
430,333 GBP2023-06-30
Between two and five year
40,845 GBP2024-06-30
340,426 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
411,936 GBP2024-06-30
770,759 GBP2023-06-30