Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
979 GBP2024-12-31
1,895 GBP2023-12-31
Fixed Assets - Investments
495,171 GBP2024-12-31
645,931 GBP2023-12-31
Fixed Assets
496,150 GBP2024-12-31
647,826 GBP2023-12-31
Debtors
Current
1,794,879 GBP2024-12-31
1,162,414 GBP2023-12-31
Cash at bank and in hand
91,995 GBP2024-12-31
8,469 GBP2023-12-31
Current Assets
1,886,874 GBP2024-12-31
1,170,883 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,443,036 GBP2024-12-31
Net Current Assets/Liabilities
443,838 GBP2024-12-31
176,553 GBP2023-12-31
Total Assets Less Current Liabilities
939,988 GBP2024-12-31
824,379 GBP2023-12-31
Net Assets/Liabilities
939,988 GBP2024-12-31
824,379 GBP2023-12-31
Equity
Called up share capital
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Retained earnings (accumulated losses)
689,988 GBP2024-12-31
574,379 GBP2023-12-31
Equity
939,988 GBP2024-12-31
824,379 GBP2023-12-31
Wages/Salaries
90,800 GBP2024-01-01 ~ 2024-12-31
90,721 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
4,454 GBP2024-01-01 ~ 2024-12-31
4,445 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
95,254 GBP2024-01-01 ~ 2024-12-31
95,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,921 GBP2024-12-31
7,921 GBP2023-12-31
Office equipment
1,887 GBP2024-12-31
1,887 GBP2023-12-31
Computers
12,311 GBP2024-12-31
12,311 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,119 GBP2024-12-31
22,119 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,688 GBP2023-12-31
Office equipment
1,524 GBP2023-12-31
Computers
11,012 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
20,224 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
62 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
88 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,750 GBP2024-12-31
Office equipment
1,612 GBP2024-12-31
Computers
11,778 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,140 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
171 GBP2024-12-31
233 GBP2023-12-31
Office equipment
275 GBP2024-12-31
363 GBP2023-12-31
Computers
533 GBP2024-12-31
1,299 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
635,697 GBP2024-12-31
235,337 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
474,610 GBP2024-12-31
166,819 GBP2023-12-31
Other Debtors
Current
680,905 GBP2024-12-31
756,591 GBP2023-12-31
Prepayments/Accrued Income
Current
3,667 GBP2024-12-31
3,667 GBP2023-12-31
Bank Overdrafts
-4,983 GBP2023-12-31
Cash and Cash Equivalents
91,995 GBP2024-12-31
3,486 GBP2023-12-31
Bank Overdrafts
Current
4,983 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,502 GBP2024-12-31
12,227 GBP2023-12-31
Amounts owed to group undertakings
Current
903,270 GBP2024-12-31
505,540 GBP2023-12-31
Corporation Tax Payable
Current
32,226 GBP2024-12-31
6,750 GBP2023-12-31
Taxation/Social Security Payable
Current
1,770 GBP2024-12-31
1,751 GBP2023-12-31
Other Creditors
Current
483,766 GBP2024-12-31
452,079 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,502 GBP2024-12-31
11,000 GBP2023-12-31
Creditors
Current
1,443,036 GBP2024-12-31
994,330 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-12-31
250,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31