Intangible Assets
25,410 GBP2024-12-31
30,918 GBP2023-12-31
Property, Plant & Equipment
81,755 GBP2024-12-31
140,914 GBP2023-12-31
Fixed Assets
107,165 GBP2024-12-31
171,832 GBP2023-12-31
Total Inventories
2,894,313 GBP2024-12-31
3,819,465 GBP2023-12-31
Debtors
80,777 GBP2024-12-31
198,204 GBP2023-12-31
Cash at bank and in hand
223,594 GBP2024-12-31
273,755 GBP2023-12-31
Current Assets
3,198,684 GBP2024-12-31
4,291,424 GBP2023-12-31
Creditors
Current
1,161,277 GBP2024-12-31
2,203,876 GBP2023-12-31
Net Current Assets/Liabilities
2,037,407 GBP2024-12-31
2,087,548 GBP2023-12-31
Total Assets Less Current Liabilities
2,144,572 GBP2024-12-31
2,259,380 GBP2023-12-31
Net Assets/Liabilities
2,124,133 GBP2024-12-31
2,228,465 GBP2023-12-31
Equity
Called up share capital
1,302 GBP2024-12-31
1,302 GBP2023-12-31
Retained earnings (accumulated losses)
2,122,831 GBP2024-12-31
2,227,163 GBP2023-12-31
Equity
2,124,133 GBP2024-12-31
2,228,465 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
54,893 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
29,483 GBP2024-12-31
23,975 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,508 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
25,410 GBP2024-12-31
30,918 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
82,163 GBP2024-12-31
80,297 GBP2023-12-31
Furniture and fittings
48,421 GBP2024-12-31
48,421 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,472 GBP2024-12-31
78,456 GBP2023-12-31
Furniture and fittings
36,837 GBP2024-12-31
32,642 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,772 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,016 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,195 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,691 GBP2024-12-31
1,841 GBP2023-12-31
Furniture and fittings
11,584 GBP2024-12-31
15,779 GBP2023-12-31
Land and buildings, Short leasehold
13,933 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
227,715 GBP2024-12-31
252,295 GBP2023-12-31
Computers
111,456 GBP2024-12-31
106,329 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
497,380 GBP2024-12-31
514,967 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-24,580 GBP2024-01-01 ~ 2024-12-31
Computers
-755 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-25,335 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
178,198 GBP2024-12-31
148,905 GBP2023-12-31
Computers
104,654 GBP2024-12-31
100,358 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,625 GBP2024-12-31
374,053 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
31,344 GBP2024-01-01 ~ 2024-12-31
Computers
5,051 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,051 GBP2024-01-01 ~ 2024-12-31
Computers
-755 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,806 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
49,517 GBP2024-12-31
103,390 GBP2023-12-31
Computers
6,802 GBP2024-12-31
5,971 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
265 GBP2024-12-31
32,000 GBP2023-12-31
Prepayments/Accrued Income
Current
7,077 GBP2024-12-31
7,449 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
80,777 GBP2024-12-31
198,204 GBP2023-12-31
Other Remaining Borrowings
Current
397,367 GBP2024-12-31
1,868,549 GBP2023-12-31
Trade Creditors/Trade Payables
Current
177,542 GBP2024-12-31
131,059 GBP2023-12-31
Corporation Tax Payable
Current
4,762 GBP2024-12-31
130,403 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,714 GBP2024-12-31
4,996 GBP2023-12-31
Other Creditors
Current
103,366 GBP2024-12-31
2,147 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
240,048 GBP2024-12-31
29,646 GBP2023-12-31