Intangible Assets
30,918 GBP2023-12-31
36,415 GBP2022-12-31
Property, Plant & Equipment
140,914 GBP2023-12-31
191,196 GBP2022-12-31
Fixed Assets
171,832 GBP2023-12-31
227,611 GBP2022-12-31
Total Inventories
3,819,465 GBP2023-12-31
2,007,327 GBP2022-12-31
Debtors
198,204 GBP2023-12-31
12,215 GBP2022-12-31
Cash at bank and in hand
273,755 GBP2023-12-31
252,356 GBP2022-12-31
Current Assets
4,291,424 GBP2023-12-31
2,271,898 GBP2022-12-31
Creditors
Current
2,203,876 GBP2023-12-31
537,083 GBP2022-12-31
Net Current Assets/Liabilities
2,087,548 GBP2023-12-31
1,734,815 GBP2022-12-31
Total Assets Less Current Liabilities
2,259,380 GBP2023-12-31
1,962,426 GBP2022-12-31
Net Assets/Liabilities
2,228,465 GBP2023-12-31
1,922,115 GBP2022-12-31
Equity
Called up share capital
1,302 GBP2023-12-31
1,300 GBP2022-12-31
Retained earnings (accumulated losses)
2,227,163 GBP2023-12-31
1,920,815 GBP2022-12-31
Equity
2,228,465 GBP2023-12-31
1,922,115 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
54,893 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
23,975 GBP2023-12-31
18,478 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,497 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
30,918 GBP2023-12-31
36,415 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,297 GBP2023-12-31
102,297 GBP2022-12-31
Furniture and fittings
48,421 GBP2023-12-31
48,421 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-22,701 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
78,456 GBP2023-12-31
77,594 GBP2022-12-31
Furniture and fittings
32,642 GBP2023-12-31
27,835 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,813 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,951 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,841 GBP2023-12-31
24,703 GBP2022-12-31
Furniture and fittings
15,779 GBP2023-12-31
20,586 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
252,295 GBP2023-12-31
275,958 GBP2022-12-31
Computers
106,329 GBP2023-12-31
104,883 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
514,967 GBP2023-12-31
559,184 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-48,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-97,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
148,905 GBP2023-12-31
165,843 GBP2022-12-31
Computers
100,358 GBP2023-12-31
94,522 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
374,053 GBP2023-12-31
367,988 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
30,297 GBP2023-01-01 ~ 2023-12-31
Computers
5,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,391 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-47,235 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,326 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
103,390 GBP2023-12-31
110,115 GBP2022-12-31
Computers
5,971 GBP2023-12-31
10,361 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
32,000 GBP2023-12-31
3,763 GBP2022-12-31
Prepayments/Accrued Income
Current
7,449 GBP2023-12-31
8,452 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
198,204 GBP2023-12-31
12,215 GBP2022-12-31
Other Remaining Borrowings
Current
1,868,549 GBP2023-12-31
173,161 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
33,287 GBP2022-12-31
Trade Creditors/Trade Payables
Current
131,059 GBP2023-12-31
135,890 GBP2022-12-31
Corporation Tax Payable
Current
130,403 GBP2023-12-31
108,695 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,996 GBP2023-12-31
2,693 GBP2022-12-31
Other Creditors
Current
2,147 GBP2023-12-31
6,617 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
29,646 GBP2023-12-31
11,905 GBP2022-12-31