16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Property, Plant & Equipment
25,277,425 GBP2023-12-30
22,344,426 GBP2022-12-30
Fixed Assets - Investments
3 GBP2023-12-30
3 GBP2022-12-30
Fixed Assets
25,277,428 GBP2023-12-30
22,344,429 GBP2022-12-30
Debtors
7,484,310 GBP2023-12-30
7,926,862 GBP2022-12-30
Cash at bank and in hand
2,086,556 GBP2023-12-30
1,897,323 GBP2022-12-30
Current Assets
14,206,223 GBP2023-12-30
13,230,196 GBP2022-12-30
Net Assets/Liabilities
25,085,759 GBP2023-12-30
22,380,167 GBP2022-12-30
Equity
Called up share capital
2,800 GBP2023-12-30
2,800 GBP2022-12-30
2,800 GBP2021-12-30
Retained earnings (accumulated losses)
-54,202,655 GBP2023-12-30
-56,908,247 GBP2022-12-30
-61,993,145 GBP2021-12-30
Profit/Loss
2,705,592 GBP2022-12-31 ~ 2023-12-30
5,084,898 GBP2021-12-31 ~ 2022-12-30
Equity
25,085,759 GBP2023-12-30
Average Number of Employees
752022-12-31 ~ 2023-12-30
622021-12-31 ~ 2022-12-30
Wages/Salaries
3,547,593 GBP2022-12-31 ~ 2023-12-30
2,635,331 GBP2021-12-31 ~ 2022-12-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
167,652 GBP2022-12-31 ~ 2023-12-30
126,084 GBP2021-12-31 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
4,083,398 GBP2022-12-31 ~ 2023-12-30
3,048,060 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,028,007 GBP2023-12-30
12,476,770 GBP2022-12-30
Plant and equipment
27,831,562 GBP2023-12-30
26,160,868 GBP2022-12-30
Furniture and fittings
233,901 GBP2023-12-30
193,113 GBP2022-12-30
Motor vehicles
81,760 GBP2023-12-30
45,160 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
45,176,958 GBP2023-12-30
39,768,171 GBP2022-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-263,255 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
0 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
0 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals
-263,255 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,742,483 GBP2023-12-30
5,075,421 GBP2022-12-30
Plant and equipment
14,003,610 GBP2023-12-30
12,249,745 GBP2022-12-30
Furniture and fittings
134,610 GBP2023-12-30
93,109 GBP2022-12-30
Motor vehicles
18,830 GBP2023-12-30
5,470 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,899,533 GBP2023-12-30
17,423,745 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
667,062 GBP2022-12-31 ~ 2023-12-30
Plant and equipment
1,895,680 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
41,501 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
13,360 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,617,603 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-141,815 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
0 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
0 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-141,815 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Improvements to leasehold property
7,285,524 GBP2023-12-30
7,401,349 GBP2022-12-30
Plant and equipment
13,827,952 GBP2023-12-30
13,911,123 GBP2022-12-30
Furniture and fittings
99,291 GBP2023-12-30
100,004 GBP2022-12-30
Motor vehicles
62,930 GBP2023-12-30
39,690 GBP2022-12-30
Investments in Subsidiaries
3 GBP2023-12-30
3 GBP2022-12-30
Finished Goods/Goods for Resale
2,423,053 GBP2023-12-30
764,407 GBP2022-12-30
Trade Debtors/Trade Receivables
4,279,881 GBP2023-12-30
4,534,784 GBP2022-12-30
Other Debtors
Current
23,171 GBP2023-12-30
1,700 GBP2022-12-30
Prepayments/Accrued Income
Current
1,528,839 GBP2023-12-30
992,961 GBP2022-12-30
Debtors - Deferred Tax Asset
Current
1,250,000 GBP2023-12-30
1,125,000 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Current
386,507 GBP2023-12-30
175,554 GBP2022-12-30
Other Creditors
Current
687 GBP2023-12-30
2,111 GBP2022-12-30
Creditors
Current
7,856,703 GBP2023-12-30
6,963,026 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
644,679 GBP2023-12-30
196,424 GBP2022-12-30
Other Remaining Borrowings
Non-current
5,674,119 GBP2023-12-30
5,591,243 GBP2022-12-30
Bank Borrowings
2,295,057 GBP2023-12-30
1,500,479 GBP2022-12-30
Total Borrowings
Current, Amounts falling due within one year
2,295,057 GBP2023-12-30
1,311,188 GBP2022-12-30
Non-current, Amounts falling due after one year
5,674,119 GBP2023-12-30
5,780,534 GBP2022-12-30
Minimum gross finance lease payments owing
Amounts falling due within one year
386,507 GBP2023-12-30
175,554 GBP2022-12-30