Administrative Expenses
-6,858,371 GBP2023-01-01 ~ 2023-12-31
-5,477,820 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
19,519 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-51,542 GBP2023-01-01 ~ 2023-12-31
51,084 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-55,418 GBP2023-01-01 ~ 2023-12-31
24,823 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-55,418 GBP2023-01-01 ~ 2023-12-31
24,823 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
210,148 GBP2023-12-31
194,728 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
960,854 GBP2022-12-31
Fixed Assets
210,148 GBP2023-12-31
1,155,582 GBP2022-12-31
Debtors
1,722,739 GBP2023-12-31
2,918,558 GBP2022-12-31
Cash at bank and in hand
3,807,847 GBP2023-12-31
3,198,301 GBP2022-12-31
Current Assets
5,530,586 GBP2023-12-31
6,116,859 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-294,078 GBP2023-12-31
-1,760,677 GBP2022-12-31
Net Current Assets/Liabilities
5,236,508 GBP2023-12-31
4,356,182 GBP2022-12-31
Total Assets Less Current Liabilities
5,446,656 GBP2023-12-31
5,511,764 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-54,878 GBP2023-12-31
-64,568 GBP2022-12-31
Net Assets/Liabilities
5,391,778 GBP2023-12-31
5,447,196 GBP2022-12-31
Equity
Called up share capital
3,000,000 GBP2023-12-31
3,000,000 GBP2022-12-31
3,000,000 GBP2021-12-31
Share premium
338,015 GBP2023-12-31
338,015 GBP2022-12-31
338,015 GBP2021-12-31
Retained earnings (accumulated losses)
2,053,763 GBP2023-12-31
2,109,181 GBP2022-12-31
2,084,358 GBP2021-12-31
Equity
5,391,778 GBP2023-12-31
5,447,196 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-55,418 GBP2023-01-01 ~ 2023-12-31
24,823 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
14,125 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Wages/Salaries
2,460,195 GBP2023-01-01 ~ 2023-12-31
2,026,755 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,197 GBP2023-01-01 ~ 2023-12-31
103,460 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,842,728 GBP2023-01-01 ~ 2023-12-31
2,383,466 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
516,073 GBP2023-01-01 ~ 2023-12-31
370,362 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
135,155 GBP2023-12-31
69,155 GBP2022-12-31
Furniture and fittings
74,459 GBP2023-12-31
74,459 GBP2022-12-31
Computers
312,336 GBP2023-12-31
293,318 GBP2022-12-31
Motor vehicles
109,115 GBP2023-12-31
109,115 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
631,065 GBP2023-12-31
546,047 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
49,946 GBP2023-12-31
26,894 GBP2022-12-31
Furniture and fittings
48,985 GBP2023-12-31
38,168 GBP2022-12-31
Computers
269,243 GBP2023-12-31
255,339 GBP2022-12-31
Motor vehicles
52,743 GBP2023-12-31
30,918 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
420,917 GBP2023-12-31
351,319 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
23,052 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10,817 GBP2023-01-01 ~ 2023-12-31
Computers
13,904 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,825 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
85,209 GBP2023-12-31
42,261 GBP2022-12-31
Furniture and fittings
25,474 GBP2023-12-31
36,291 GBP2022-12-31
Computers
43,093 GBP2023-12-31
37,979 GBP2022-12-31
Motor vehicles
56,372 GBP2023-12-31
78,197 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
267,019 GBP2023-12-31
151,588 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,149,150 GBP2023-12-31
2,319,257 GBP2022-12-31
Other Debtors
Current
189,755 GBP2023-12-31
105,440 GBP2022-12-31
Prepayments/Accrued Income
Current
116,815 GBP2023-12-31
342,273 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,571 GBP2023-12-31
10,571 GBP2022-12-31
Trade Creditors/Trade Payables
Current
166,672 GBP2023-12-31
155,257 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
1,464,780 GBP2022-12-31
Corporation Tax Payable
Current
3,876 GBP2023-12-31
26,261 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
112,959 GBP2023-12-31
103,808 GBP2022-12-31
Creditors
Current
294,078 GBP2023-12-31
1,760,677 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
54,878 GBP2023-12-31
64,568 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,571 GBP2023-12-31
10,571 GBP2022-12-31
Minimum gross finance lease payments owing
65,449 GBP2023-12-31
81,856 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
65,449 GBP2023-12-31
75,139 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,833 GBP2023-12-31
85,000 GBP2022-12-31
Between two and five year
132,000 GBP2023-12-31
70,833 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
274,833 GBP2023-12-31
155,833 GBP2022-12-31