Turnover/Revenue
360,000 GBP2021-01-01 ~ 2021-12-31
360,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-130,206 GBP2021-01-01 ~ 2021-12-31
-140,374 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
229,794 GBP2021-01-01 ~ 2021-12-31
219,626 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
111,282 GBP2021-01-01 ~ 2021-12-31
89,614 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-62,303 GBP2021-01-01 ~ 2021-12-31
147,093 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
5,636,492 GBP2021-12-31
5,775,344 GBP2020-12-31
Fixed Assets - Investments
1 GBP2021-12-31
1 GBP2020-12-31
Fixed Assets
5,636,493 GBP2021-12-31
5,775,345 GBP2020-12-31
Debtors
3,821,205 GBP2021-12-31
1,993,219 GBP2020-12-31
Cash at bank and in hand
2,019 GBP2021-12-31
4,939 GBP2020-12-31
Current Assets
3,823,224 GBP2021-12-31
1,998,158 GBP2020-12-31
Net Current Assets/Liabilities
348,007 GBP2021-12-31
309,390 GBP2020-12-31
Total Assets Less Current Liabilities
5,984,500 GBP2021-12-31
6,084,735 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-2,670,117 GBP2021-12-31
Net Assets/Liabilities
2,647,752 GBP2021-12-31
2,710,055 GBP2020-12-31
Equity
Called up share capital
10 GBP2021-12-31
10 GBP2020-12-31
10 GBP2019-12-31
Revaluation reserve
1,498,792 GBP2021-12-31
1,498,792 GBP2020-12-31
1,498,792 GBP2019-12-31
Retained earnings (accumulated losses)
1,148,950 GBP2021-12-31
1,211,253 GBP2020-12-31
1,064,160 GBP2019-12-31
Equity
2,647,752 GBP2021-12-31
2,710,055 GBP2020-12-31
2,562,962 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-62,303 GBP2021-01-01 ~ 2021-12-31
147,093 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
32021-01-01 ~ 2021-12-31
32020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
173,585 GBP2021-01-01 ~ 2021-12-31
-57,479 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
21,144 GBP2021-01-01 ~ 2021-12-31
17,027 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
177,983 GBP2021-12-31
121,674 GBP2020-12-31
Deferred Tax Liabilities
666,631 GBP2021-12-31
493,046 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,901,696 GBP2021-12-31
5,909,196 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
265,204 GBP2021-12-31
133,852 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
134,477 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
5,636,492 GBP2021-12-31
5,775,344 GBP2020-12-31
Investments in Subsidiaries
1 GBP2021-12-31
1 GBP2020-12-31
Cost valuation
1 GBP2020-12-31
Amounts Owed By Related Parties
3,821,205 GBP2021-12-31
1,993,212 GBP2020-12-31
Other Debtors
7 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
217,500 GBP2021-12-31
Amounts Owed to Related Parties
3,257,717 GBP2021-12-31
1,607,518 GBP2020-12-31
Total Borrowings
Non-current, Amounts falling due after one year
2,670,117 GBP2021-12-31
Bank Borrowings
Current
217,500 GBP2021-12-31
81,250 GBP2020-12-31
Non-current
2,670,117 GBP2021-12-31
2,881,634 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31