Average Number of Employees
672018-10-01 ~ 2019-09-30
562017-10-01 ~ 2018-09-30
Turnover/Revenue
6,690,937 GBP2018-10-01 ~ 2019-09-30
18,739,967 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
-2,688,355 GBP2018-10-01 ~ 2019-09-30
-12,676,882 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
4,002,582 GBP2018-10-01 ~ 2019-09-30
6,063,085 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
-6,657,313 GBP2018-10-01 ~ 2019-09-30
-5,352,006 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
-2,654,731 GBP2018-10-01 ~ 2019-09-30
711,079 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
4,551 GBP2018-10-01 ~ 2019-09-30
1,831 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
-3,152,011 GBP2018-10-01 ~ 2019-09-30
294,114 GBP2017-10-01 ~ 2018-09-30
Profit/Loss
-3,152,011 GBP2018-10-01 ~ 2019-09-30
187,179 GBP2017-10-01 ~ 2018-09-30
Intangible Assets
97,792 GBP2019-09-30
103,544 GBP2018-09-30
Property, Plant & Equipment
1,694,030 GBP2019-09-30
1,102,454 GBP2018-09-30
Fixed Assets - Investments
843,340 GBP2018-09-30
Fixed Assets
1,791,822 GBP2019-09-30
2,049,338 GBP2018-09-30
Debtors
Current
7,035,067 GBP2019-09-30
3,933,826 GBP2018-09-30
Cash at bank and in hand
43,065 GBP2019-09-30
373,551 GBP2018-09-30
Current Assets
7,078,132 GBP2019-09-30
4,307,377 GBP2018-09-30
Creditors
Current, Amounts falling due within one year
-11,646,423 GBP2019-09-30
-5,900,381 GBP2018-09-30
Net Current Assets/Liabilities
-4,568,291 GBP2019-09-30
-1,593,004 GBP2018-09-30
Total Assets Less Current Liabilities
-2,776,469 GBP2019-09-30
456,334 GBP2018-09-30
Creditors
Non-current, Amounts falling due after one year
-121,363 GBP2019-09-30
-202,155 GBP2018-09-30
Net Assets/Liabilities
-2,932,865 GBP2019-09-30
219,146 GBP2018-09-30
Equity
Called up share capital
131 GBP2019-09-30
131 GBP2018-09-30
131 GBP2017-10-01
Share premium
243 GBP2019-09-30
243 GBP2018-09-30
243 GBP2017-10-01
Retained earnings (accumulated losses)
-2,933,239 GBP2019-09-30
218,772 GBP2018-09-30
96,593 GBP2017-10-01
Equity
-2,932,865 GBP2019-09-30
219,146 GBP2018-09-30
96,967 GBP2017-10-01
Profit/Loss
Retained earnings (accumulated losses)
-3,152,011 GBP2018-10-01 ~ 2019-09-30
187,179 GBP2017-10-01 ~ 2018-09-30
Dividends Paid
Retained earnings (accumulated losses)
-65,000 GBP2017-10-01 ~ 2018-09-30
Dividends Paid
-65,000 GBP2017-10-01 ~ 2018-09-30
Wages/Salaries
2,226,090 GBP2018-10-01 ~ 2019-09-30
5,027,334 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
396,372 GBP2018-10-01 ~ 2019-09-30
308,116 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
2,912,708 GBP2018-10-01 ~ 2019-09-30
5,498,851 GBP2017-10-01 ~ 2018-09-30
Director Remuneration
1,150,511 GBP2018-10-01 ~ 2019-09-30
941,474 GBP2017-10-01 ~ 2018-09-30
Tax Expense/Credit at Applicable Tax Rate
-598,882 GBP2018-10-01 ~ 2019-09-30
55,882 GBP2017-10-01 ~ 2018-09-30
Dividends Paid on Shares
65,000 GBP2017-10-01 ~ 2018-09-30
Intangible Assets - Gross Cost
Computer software
115,048 GBP2019-09-30
115,048 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
36,950 GBP2019-09-30
36,950 GBP2018-09-30
Furniture and fittings
44,336 GBP2019-09-30
44,336 GBP2018-09-30
Office equipment
282,732 GBP2019-09-30
282,732 GBP2018-09-30
Computers
190,555 GBP2019-09-30
171,345 GBP2018-09-30
Other
1,505,834 GBP2019-09-30
811,317 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
2,093,093 GBP2019-09-30
1,379,366 GBP2018-09-30
Property, Plant & Equipment - Other Disposals
Other
-225 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Other Disposals
-225 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
8,469 GBP2018-09-30
Furniture and fittings
42,792 GBP2018-09-30
Office equipment
69,892 GBP2018-09-30
Computers
93,709 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
276,912 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,237 GBP2018-10-01 ~ 2019-09-30
Furniture and fittings, Owned/Freehold
751 GBP2018-10-01 ~ 2019-09-30
Office equipment, Owned/Freehold
69,616 GBP2018-10-01 ~ 2019-09-30
Computers, Owned/Freehold
39,278 GBP2018-10-01 ~ 2019-09-30
Owned/Freehold
122,151 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,706 GBP2019-09-30
Furniture and fittings
43,543 GBP2019-09-30
Office equipment
139,508 GBP2019-09-30
Computers
132,987 GBP2019-09-30
Other
60,390 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
399,063 GBP2019-09-30
Property, Plant & Equipment
Motor vehicles
19,244 GBP2019-09-30
28,481 GBP2018-09-30
Furniture and fittings
793 GBP2019-09-30
1,544 GBP2018-09-30
Office equipment
143,224 GBP2019-09-30
212,840 GBP2018-09-30
Computers
57,568 GBP2019-09-30
77,636 GBP2018-09-30
Other
1,445,444 GBP2019-09-30
750,927 GBP2018-09-30
Trade Debtors/Trade Receivables
Current
365,339 GBP2019-09-30
962,075 GBP2018-09-30
Amounts Owed by Group Undertakings
Current
650,000 GBP2019-09-30
380,189 GBP2018-09-30
Other Debtors
Current
798,990 GBP2019-09-30
761,798 GBP2018-09-30
Prepayments/Accrued Income
Current
5,220,738 GBP2019-09-30
1,829,764 GBP2018-09-30
Bank Overdrafts
-498,837 GBP2019-09-30
Cash and Cash Equivalents
-455,772 GBP2019-09-30
373,551 GBP2018-09-30
Bank Overdrafts
Current
498,837 GBP2019-09-30
Other Remaining Borrowings
Current
1,520,636 GBP2019-09-30
954,084 GBP2018-09-30
Trade Creditors/Trade Payables
Current
4,899,302 GBP2019-09-30
3,022,427 GBP2018-09-30
Amounts owed to group undertakings
Current
900,730 GBP2019-09-30
Corporation Tax Payable
Current
123,909 GBP2019-09-30
123,909 GBP2018-09-30
Taxation/Social Security Payable
Current
429,360 GBP2019-09-30
288,541 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Current
64,060 GBP2019-09-30
64,527 GBP2018-09-30
Other Creditors
Current
2,121,086 GBP2019-09-30
848,285 GBP2018-09-30
Accrued Liabilities/Deferred Income
Current
1,088,503 GBP2019-09-30
598,608 GBP2018-09-30
Creditors
Current
11,646,423 GBP2019-09-30
5,900,381 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Non-current
121,363 GBP2019-09-30
184,794 GBP2018-09-30
Other Creditors
Non-current
17,361 GBP2018-09-30
Creditors
Non-current
121,363 GBP2019-09-30
202,155 GBP2018-09-30
Total Borrowings
1,520,636 GBP2019-09-30
954,084 GBP2018-09-30
Minimum gross finance lease payments owing
185,423 GBP2019-09-30
249,321 GBP2018-09-30
Net Deferred Tax Liability/Asset
-35,033 GBP2019-09-30
-35,033 GBP2018-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-35,033 GBP2019-09-30
-35,033 GBP2018-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,305,000 shares2019-09-30
1,305,000 shares2018-09-30
Par Value of Share
Class 1 ordinary share
0.000102018-10-01 ~ 2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,109 GBP2019-09-30
50,050 GBP2018-09-30
Between one and five year
117,711 GBP2019-09-30
272,333 GBP2018-09-30
More than five year
805,480 GBP2019-09-30
149,737 GBP2018-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,022,300 GBP2019-09-30
472,120 GBP2018-09-30