Average Number of Employees
162024-04-01 ~ 2025-03-31
162023-04-01 ~ 2024-03-31
Property, Plant & Equipment
143,478 GBP2025-03-31
169,623 GBP2024-03-31
Total Inventories
184,000 GBP2025-03-31
184,000 GBP2024-03-31
Debtors
Current
226,185 GBP2025-03-31
222,485 GBP2024-03-31
Cash at bank and in hand
9,163 GBP2025-03-31
8,443 GBP2024-03-31
Current Assets
419,348 GBP2025-03-31
414,928 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-231,965 GBP2025-03-31
-245,006 GBP2024-03-31
Net Current Assets/Liabilities
187,383 GBP2025-03-31
169,922 GBP2024-03-31
Total Assets Less Current Liabilities
330,861 GBP2025-03-31
339,545 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,667 GBP2025-03-31
-11,667 GBP2024-03-31
Net Assets/Liabilities
293,508 GBP2025-03-31
287,466 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
293,408 GBP2025-03-31
287,366 GBP2024-03-31
Equity
293,508 GBP2025-03-31
287,466 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
601,075 GBP2025-03-31
601,075 GBP2024-03-31
Motor vehicles
67,598 GBP2025-03-31
67,598 GBP2024-03-31
Furniture and fittings
7,690 GBP2025-03-31
7,690 GBP2024-03-31
Computers
23,150 GBP2025-03-31
22,393 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
699,513 GBP2025-03-31
698,756 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
462,658 GBP2025-03-31
438,232 GBP2024-03-31
Motor vehicles
63,873 GBP2025-03-31
61,748 GBP2024-03-31
Furniture and fittings
7,686 GBP2025-03-31
7,686 GBP2024-03-31
Computers
21,818 GBP2025-03-31
21,467 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,035 GBP2025-03-31
529,133 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,125 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
351 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
26,902 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
138,417 GBP2025-03-31
162,843 GBP2024-03-31
Motor vehicles
3,725 GBP2025-03-31
5,850 GBP2024-03-31
Furniture and fittings
4 GBP2025-03-31
4 GBP2024-03-31
Computers
1,332 GBP2025-03-31
926 GBP2024-03-31
Raw materials and consumables
168,000 GBP2025-03-31
168,000 GBP2024-03-31
Value of work in progress
16,000 GBP2025-03-31
16,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
199,586 GBP2025-03-31
208,836 GBP2024-03-31
Prepayments/Accrued Income
Current
1,493 GBP2025-03-31
2,452 GBP2024-03-31
Bank Borrowings
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
113,376 GBP2025-03-31
95,933 GBP2024-03-31
Corporation Tax Payable
Current
10,202 GBP2025-03-31
3,282 GBP2024-03-31
Taxation/Social Security Payable
Current
51,501 GBP2025-03-31
62,725 GBP2024-03-31
Other Creditors
Current
8,063 GBP2025-03-31
8,427 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
12,919 GBP2025-03-31
60,643 GBP2024-03-31
Creditors
Current
231,965 GBP2025-03-31
245,006 GBP2024-03-31
Bank Borrowings
Non-current
1,667 GBP2025-03-31
11,667 GBP2024-03-31
Current, Amounts falling due within one year
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Non-current, Between one and two years
1,667 GBP2025-03-31
10,000 GBP2024-03-31
Between two and five year, Non-current
1,667 GBP2024-03-31
Total Borrowings
11,667 GBP2025-03-31
21,667 GBP2024-03-31
Net Deferred Tax Liability/Asset
35,686 GBP2025-03-31
40,412 GBP2024-03-31
35,860 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,726 GBP2024-04-01 ~ 2025-03-31
4,552 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
35,686 GBP2025-03-31
40,412 GBP2024-03-31