Average Number of Employees
162023-04-01 ~ 2024-03-31
182022-04-01 ~ 2023-03-31
Property, Plant & Equipment
169,623 GBP2024-03-31
189,120 GBP2023-03-31
Fixed Assets
169,623 GBP2024-03-31
189,120 GBP2023-03-31
Total Inventories
184,000 GBP2024-03-31
229,000 GBP2023-03-31
Debtors
Current
222,485 GBP2024-03-31
320,909 GBP2023-03-31
Cash at bank and in hand
8,443 GBP2024-03-31
11,998 GBP2023-03-31
Current Assets
414,928 GBP2024-03-31
561,907 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-245,006 GBP2024-03-31
-471,006 GBP2023-03-31
Net Current Assets/Liabilities
169,922 GBP2024-03-31
90,901 GBP2023-03-31
Total Assets Less Current Liabilities
339,545 GBP2024-03-31
280,021 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-11,667 GBP2024-03-31
-21,667 GBP2023-03-31
Net Assets/Liabilities
287,466 GBP2024-03-31
222,494 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
287,366 GBP2024-03-31
222,394 GBP2023-03-31
Equity
287,466 GBP2024-03-31
222,494 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
601,075 GBP2024-03-31
590,792 GBP2023-03-31
Motor vehicles
67,598 GBP2024-03-31
67,598 GBP2023-03-31
Furniture and fittings
7,690 GBP2024-03-31
7,690 GBP2023-03-31
Computers
22,393 GBP2024-03-31
21,404 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
698,756 GBP2024-03-31
687,484 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
409,792 GBP2023-03-31
Motor vehicles
59,626 GBP2023-03-31
Furniture and fittings
7,654 GBP2023-03-31
Computers
21,292 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
498,364 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,440 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
2,122 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
32 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
175 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
30,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
438,232 GBP2024-03-31
Motor vehicles
61,748 GBP2024-03-31
Furniture and fittings
7,686 GBP2024-03-31
Computers
21,467 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,133 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
162,843 GBP2024-03-31
181,000 GBP2023-03-31
Motor vehicles
5,850 GBP2024-03-31
7,972 GBP2023-03-31
Furniture and fittings
4 GBP2024-03-31
36 GBP2023-03-31
Computers
926 GBP2024-03-31
112 GBP2023-03-31
Raw materials and consumables
168,000 GBP2024-03-31
213,000 GBP2023-03-31
Value of work in progress
16,000 GBP2024-03-31
16,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
208,836 GBP2024-03-31
307,912 GBP2023-03-31
Prepayments/Accrued Income
Current
2,452 GBP2024-03-31
2,383 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
95,933 GBP2024-03-31
95,172 GBP2023-03-31
Corporation Tax Payable
Current
3,282 GBP2024-03-31
Taxation/Social Security Payable
Current
62,725 GBP2024-03-31
60,021 GBP2023-03-31
Other Creditors
Current
8,427 GBP2024-03-31
63,458 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
60,643 GBP2024-03-31
28,179 GBP2023-03-31
Creditors
Current
245,006 GBP2024-03-31
471,006 GBP2023-03-31
Bank Borrowings
Non-current
11,667 GBP2024-03-31
21,667 GBP2023-03-31
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current, Between one and two years
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current, Between two and five year
1,667 GBP2024-03-31
11,667 GBP2023-03-31
Total Borrowings
21,667 GBP2024-03-31
31,667 GBP2023-03-31
Net Deferred Tax Liability/Asset
40,412 GBP2024-03-31
35,860 GBP2023-03-31
28,638 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,552 GBP2023-04-01 ~ 2024-03-31
7,222 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
40,412 GBP2024-03-31
35,860 GBP2023-03-31