Turnover/Revenue
14,629,012 GBP2024-04-01 ~ 2025-03-31
15,656,355 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-9,424,133 GBP2024-04-01 ~ 2025-03-31
-9,921,693 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,204,879 GBP2024-04-01 ~ 2025-03-31
5,734,662 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,199,818 GBP2024-04-01 ~ 2025-03-31
-3,329,812 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,005,061 GBP2024-04-01 ~ 2025-03-31
2,404,850 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
39,799 GBP2024-04-01 ~ 2025-03-31
36,890 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,419 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
713,858 GBP2024-04-01 ~ 2025-03-31
1,918,950 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
759,474 GBP2024-04-01 ~ 2025-03-31
1,616,030 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
759,474 GBP2024-04-01 ~ 2025-03-31
1,616,030 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,324 GBP2025-03-31
13,861 GBP2024-03-31
Property, Plant & Equipment
36,265 GBP2025-03-31
34,688 GBP2024-03-31
Fixed Assets
38,589 GBP2025-03-31
48,549 GBP2024-03-31
Debtors
Current
2,978,711 GBP2025-03-31
5,492,356 GBP2024-03-31
Cash at bank and in hand
2,098,854 GBP2025-03-31
3,014,788 GBP2024-03-31
Current Assets
5,077,565 GBP2025-03-31
8,507,144 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,261,065 GBP2025-03-31
-5,250,078 GBP2024-03-31
Net Current Assets/Liabilities
1,816,500 GBP2025-03-31
3,257,066 GBP2024-03-31
Total Assets Less Current Liabilities
1,855,089 GBP2025-03-31
3,305,615 GBP2024-03-31
Net Assets/Liabilities
1,855,089 GBP2025-03-31
3,305,615 GBP2024-03-31
Equity
Called up share capital
262 GBP2025-03-31
262 GBP2024-03-31
262 GBP2023-04-01
Share premium
5,795 GBP2025-03-31
5,795 GBP2024-03-31
5,795 GBP2023-04-01
Retained earnings (accumulated losses)
1,849,032 GBP2025-03-31
3,299,558 GBP2024-03-31
3,053,528 GBP2023-04-01
Equity
1,855,089 GBP2025-03-31
3,305,615 GBP2024-03-31
3,059,585 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
759,474 GBP2024-04-01 ~ 2025-03-31
1,616,030 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
759,474 GBP2024-04-01 ~ 2025-03-31
1,616,030 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,210,000 GBP2024-04-01 ~ 2025-03-31
-1,370,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,210,000 GBP2024-04-01 ~ 2025-03-31
-1,370,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,210,000 GBP2024-04-01 ~ 2025-03-31
-1,370,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-2,210,000 GBP2024-04-01 ~ 2025-03-31
-1,370,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,303,344 GBP2024-04-01 ~ 2025-03-31
2,731,099 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
830,165 GBP2024-04-01 ~ 2025-03-31
775,660 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,478,715 GBP2024-04-01 ~ 2025-03-31
3,777,701 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2025-03-31
782023-04-01 ~ 2024-03-31
Director Remuneration
1,259,389 GBP2024-04-01 ~ 2025-03-31
792,769 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25 GBP2024-04-01 ~ 2025-03-31
-24,514 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
178,465 GBP2024-04-01 ~ 2025-03-31
479,738 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
65,194 GBP2025-03-31
65,194 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
337,408 GBP2025-03-31
312,402 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
277,714 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
23,429 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
301,143 GBP2025-03-31
Property, Plant & Equipment
Office equipment
36,265 GBP2025-03-31
34,688 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,048,903 GBP2025-03-31
3,993,389 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
35,836 GBP2025-03-31
681,525 GBP2024-03-31
Other Debtors
Current
45,516 GBP2025-03-31
19,560 GBP2024-03-31
Prepayments/Accrued Income
Current
643,469 GBP2025-03-31
794,364 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
200,888 GBP2025-03-31
Debtors - Deferred Tax Asset
Current
4,099 GBP2025-03-31
3,518 GBP2024-03-31
Trade Creditors/Trade Payables
Current
243,746 GBP2025-03-31
915,442 GBP2024-03-31
Corporation Tax Payable
Current
26,828 GBP2024-03-31
Taxation/Social Security Payable
Current
967,771 GBP2025-03-31
1,396,863 GBP2024-03-31
Other Creditors
Current
4,218 GBP2025-03-31
8,762 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,045,330 GBP2025-03-31
2,902,183 GBP2024-03-31
Creditors
Current
3,261,065 GBP2025-03-31
5,250,078 GBP2024-03-31
Net Deferred Tax Liability/Asset
4,099 GBP2025-03-31
3,518 GBP2024-03-31
-20,389 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
581 GBP2024-04-01 ~ 2025-03-31
23,907 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2025-03-31
12,500 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
125 GBP2024-04-01 ~ 2025-03-31
125 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,500 shares2025-03-31
2,500 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Nominal value of allotted share capital
Class 2 ordinary share
25 GBP2024-04-01 ~ 2025-03-31
25 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,000 shares2025-03-31
5,000 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,500 shares2025-03-31
2,500 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,785 GBP2025-03-31
11,900 GBP2024-03-31