Par Value of Share
Class 1 ordinary share
02021-09-01 ~ 2022-08-31
Class 2 ordinary share
02021-09-01 ~ 2022-08-31
Property, Plant & Equipment
9,688 GBP2021-08-31
Debtors
28,440 GBP2022-08-31
136,873 GBP2021-08-31
Cash at bank and in hand
80,596 GBP2022-08-31
297,478 GBP2021-08-31
Current Assets
109,036 GBP2022-08-31
434,351 GBP2021-08-31
Creditors
Current
509,380 GBP2022-08-31
127,426 GBP2021-08-31
Net Current Assets/Liabilities
-400,344 GBP2022-08-31
306,925 GBP2021-08-31
Total Assets Less Current Liabilities
-400,344 GBP2022-08-31
316,613 GBP2021-08-31
Creditors
Non-current
424,000 GBP2021-08-31
Net Assets/Liabilities
-400,344 GBP2022-08-31
-107,387 GBP2021-08-31
Equity
Called up share capital
52,646 GBP2022-08-31
52,646 GBP2021-08-31
Share premium
11,290 GBP2022-08-31
11,290 GBP2021-08-31
Capital redemption reserve
13,607 GBP2022-08-31
13,607 GBP2021-08-31
Retained earnings (accumulated losses)
-477,887 GBP2022-08-31
-184,930 GBP2021-08-31
Equity
-400,344 GBP2022-08-31
-107,387 GBP2021-08-31
Average Number of Employees
132021-09-01 ~ 2022-08-31
152020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,450 GBP2021-08-31
Computers
55,947 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
57,397 GBP2021-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,450 GBP2021-09-01 ~ 2022-08-31
Computers
-55,947 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Disposals
-57,397 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72 GBP2021-08-31
Computers
47,637 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,709 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
363 GBP2021-09-01 ~ 2022-08-31
Computers
4,522 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,885 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-435 GBP2021-09-01 ~ 2022-08-31
Computers
-52,159 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,594 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
Furniture and fittings
1,378 GBP2021-08-31
Computers
8,310 GBP2021-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
20,642 GBP2022-08-31
77,284 GBP2021-08-31
Other Debtors
Amounts falling due within one year, Current
7,798 GBP2022-08-31
59,589 GBP2021-08-31
Debtors
Amounts falling due within one year, Current
28,440 GBP2022-08-31
136,873 GBP2021-08-31
Bank Borrowings/Overdrafts
Current
397,366 GBP2022-08-31
Trade Creditors/Trade Payables
Current
9,981 GBP2022-08-31
18,280 GBP2021-08-31
Other Taxation & Social Security Payable
Current
94,688 GBP2022-08-31
67,575 GBP2021-08-31
Other Creditors
Current
7,345 GBP2022-08-31
41,571 GBP2021-08-31
Bank Borrowings/Overdrafts
Non-current
424,000 GBP2021-08-31
More than five year, Non-current
424,000 GBP2021-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,787 GBP2022-08-31
56,787 GBP2021-08-31
Between one and five year
94,645 GBP2022-08-31
132,503 GBP2021-08-31
All periods
151,432 GBP2022-08-31
189,290 GBP2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,600,000 shares2022-08-31
Class 2 ordinary share
3,664,602 shares2022-08-31