Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
19,782,719 GBP2018-06-01 ~ 2019-05-31
24,680,856 GBP2017-06-01 ~ 2018-05-31
Cost of Sales
-14,996,984 GBP2018-06-01 ~ 2019-05-31
-20,271,204 GBP2017-06-01 ~ 2018-05-31
Gross Profit/Loss
4,785,735 GBP2018-06-01 ~ 2019-05-31
4,409,652 GBP2017-06-01 ~ 2018-05-31
Administrative Expenses
-4,294,716 GBP2018-06-01 ~ 2019-05-31
-4,417,355 GBP2017-06-01 ~ 2018-05-31
Operating Profit/Loss
497,919 GBP2018-06-01 ~ 2019-05-31
-803 GBP2017-06-01 ~ 2018-05-31
Other Interest Receivable/Similar Income (Finance Income)
249,676 GBP2018-06-01 ~ 2019-05-31
191,352 GBP2017-06-01 ~ 2018-05-31
Profit/Loss on Ordinary Activities Before Tax
820,328 GBP2018-06-01 ~ 2019-05-31
150,378 GBP2017-06-01 ~ 2018-05-31
Profit/Loss
648,140 GBP2018-06-01 ~ 2019-05-31
107,653 GBP2017-06-01 ~ 2018-05-31
Property, Plant & Equipment
53,164 GBP2019-05-31
87,002 GBP2018-05-31
Fixed Assets - Investments
1 GBP2019-05-31
1 GBP2018-05-31
Fixed Assets
53,165 GBP2019-05-31
87,003 GBP2018-05-31
Cash at bank and in hand
280,034 GBP2019-05-31
477,919 GBP2018-05-31
Current Assets
8,214,036 GBP2019-05-31
9,039,841 GBP2018-05-31
Creditors
Current, Amounts falling due within one year
-4,602,886 GBP2019-05-31
-5,306,744 GBP2018-05-31
Net Current Assets/Liabilities
3,611,150 GBP2019-05-31
3,733,097 GBP2018-05-31
Total Assets Less Current Liabilities
3,664,315 GBP2019-05-31
3,820,100 GBP2018-05-31
Creditors
Non-current, Amounts falling due after one year
-110,000 GBP2019-05-31
-160,000 GBP2018-05-31
Net Assets/Liabilities
3,550,093 GBP2019-05-31
3,651,953 GBP2018-05-31
Equity
Called up share capital
200 GBP2019-05-31
200 GBP2018-05-31
200 GBP2017-06-01
Retained earnings (accumulated losses)
3,549,893 GBP2019-05-31
3,651,753 GBP2018-05-31
3,544,100 GBP2017-06-01
Equity
3,550,093 GBP2019-05-31
3,651,953 GBP2018-05-31
3,544,300 GBP2017-06-01
Profit/Loss
Retained earnings (accumulated losses)
648,140 GBP2018-06-01 ~ 2019-05-31
107,653 GBP2017-06-01 ~ 2018-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
648,140 GBP2018-06-01 ~ 2019-05-31
107,653 GBP2017-06-01 ~ 2018-05-31
Comprehensive Income/Expense
648,140 GBP2018-06-01 ~ 2019-05-31
107,653 GBP2017-06-01 ~ 2018-05-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2018-06-01 ~ 2019-05-31
Dividends Paid
-750,000 GBP2018-06-01 ~ 2019-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-750,000 GBP2018-06-01 ~ 2019-05-31
Equity - Income/Expense Recognised Directly
-750,000 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102018-06-01 ~ 2019-05-31
Motor vehicles
202018-06-01 ~ 2019-05-31
Office equipment
252018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Depreciation Expense
41,893 GBP2018-06-01 ~ 2019-05-31
78,108 GBP2017-06-01 ~ 2018-05-31
Audit Fees/Expenses
14,000 GBP2018-06-01 ~ 2019-05-31
13,400 GBP2017-06-01 ~ 2018-05-31
Wages/Salaries
3,073,846 GBP2018-06-01 ~ 2019-05-31
2,889,997 GBP2017-06-01 ~ 2018-05-31
Social Security Costs
312,434 GBP2018-06-01 ~ 2019-05-31
283,945 GBP2017-06-01 ~ 2018-05-31
Staff Costs/Employee Benefits Expense
3,446,968 GBP2018-06-01 ~ 2019-05-31
3,202,847 GBP2017-06-01 ~ 2018-05-31
Average Number of Employees
922018-06-01 ~ 2019-05-31
902017-06-01 ~ 2018-05-31
Director Remuneration
191,913 GBP2018-06-01 ~ 2019-05-31
152,862 GBP2017-06-01 ~ 2018-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,925 GBP2018-06-01 ~ 2019-05-31
-9,729 GBP2017-06-01 ~ 2018-05-31
Tax Expense/Credit at Applicable Tax Rate
155,862 GBP2018-06-01 ~ 2019-05-31
28,572 GBP2017-06-01 ~ 2018-05-31
Property, Plant & Equipment - Gross Cost
Other
69,135 GBP2019-05-31
69,135 GBP2018-05-31
Motor vehicles
38,676 GBP2018-05-31
Office equipment
230,517 GBP2019-05-31
206,991 GBP2018-05-31
Property, Plant & Equipment - Gross Cost
299,652 GBP2019-05-31
314,802 GBP2018-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-38,676 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Other Disposals
-38,676 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,114 GBP2018-05-31
Office equipment
175,471 GBP2018-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
227,800 GBP2018-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
27,889 GBP2018-06-01 ~ 2019-05-31
Owned/Freehold
34,802 GBP2018-06-01 ~ 2019-05-31
Motor vehicles, Under hire purchased contracts or finance leases
7,091 GBP2018-06-01 ~ 2019-05-31
Under hire purchased contracts or finance leases
7,091 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-23,205 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,205 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
43,128 GBP2019-05-31
Office equipment
203,360 GBP2019-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
246,488 GBP2019-05-31
Property, Plant & Equipment
Other
26,007 GBP2019-05-31
32,920 GBP2018-05-31
Office equipment
27,157 GBP2019-05-31
31,520 GBP2018-05-31
Motor vehicles
22,562 GBP2018-05-31
Other Debtors
Non-current
1,788,005 GBP2019-05-31
998,096 GBP2018-05-31
Debtors
Non-current
4,447,874 GBP2019-05-31
3,990,566 GBP2018-05-31
Trade Debtors/Trade Receivables
Current
2,443,264 GBP2019-05-31
2,522,734 GBP2018-05-31
Amounts Owed by Group Undertakings
Current
357,491 GBP2018-05-31
Other Debtors
Current
518,776 GBP2019-05-31
679,683 GBP2018-05-31
Prepayments/Accrued Income
Current
524,088 GBP2019-05-31
1,011,448 GBP2018-05-31
Debtors
Current
3,486,128 GBP2019-05-31
4,571,356 GBP2018-05-31
Bank Overdrafts
Current
2,361,939 GBP2019-05-31
2,571,442 GBP2018-05-31
Other Remaining Borrowings
Current
52,500 GBP2019-05-31
52,500 GBP2018-05-31
Trade Creditors/Trade Payables
Current
214,951 GBP2019-05-31
246,895 GBP2018-05-31
Amounts owed to group undertakings
Current
131,494 GBP2019-05-31
Corporation Tax Payable
Current
112,873 GBP2019-05-31
42,651 GBP2018-05-31
Other Taxation & Social Security Payable
Current
386,751 GBP2019-05-31
605,604 GBP2018-05-31
Finance Lease Liabilities - Total Present Value
Current
25,719 GBP2018-05-31
Other Creditors
Current
1,024,746 GBP2019-05-31
955,466 GBP2018-05-31
Accrued Liabilities/Deferred Income
Current
317,632 GBP2019-05-31
806,464 GBP2018-05-31
Creditors
Current
4,602,886 GBP2019-05-31
5,306,741 GBP2018-05-31
Other Remaining Borrowings
Non-current
110,000 GBP2019-05-31
160,000 GBP2018-05-31
Creditors
Non-current
110,000 GBP2019-05-31
160,000 GBP2018-05-31
Total Borrowings
162,500 GBP2019-05-31
212,500 GBP2018-05-31
Net Deferred Tax Liability/Asset
-4,222 GBP2019-05-31
-8,147 GBP2018-05-31
-17,876 GBP2017-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,925 GBP2018-06-01 ~ 2019-05-31
9,729 GBP2017-06-01 ~ 2018-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,147 GBP2019-05-31
-9,845 GBP2018-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2019-05-31
200 shares2018-05-31
Par Value of Share
Class 1 ordinary share
1.002018-06-01 ~ 2019-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,042 GBP2019-05-31
95,914 GBP2018-05-31
Between one and five year
126,546 GBP2019-05-31
255,881 GBP2018-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
233,588 GBP2019-05-31
351,795 GBP2018-05-31