Average Number of Employees
112024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Turnover/Revenue
3,964,513 GBP2024-01-01 ~ 2024-12-31
4,626,604 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,964,513 GBP2024-01-01 ~ 2024-12-31
4,626,604 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,378,094 GBP2024-01-01 ~ 2024-12-31
-4,513,058 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-413,581 GBP2024-01-01 ~ 2024-12-31
113,546 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,099 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-394,482 GBP2024-01-01 ~ 2024-12-31
98,700 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-434,350 GBP2024-01-01 ~ 2024-12-31
98,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,693 GBP2024-12-31
1,828 GBP2023-12-31
Fixed Assets - Investments
609 GBP2024-12-31
609 GBP2023-12-31
Fixed Assets
2,302 GBP2024-12-31
2,437 GBP2023-12-31
Debtors
Current
2,524,726 GBP2024-12-31
2,237,808 GBP2023-12-31
Cash at bank and in hand
355,848 GBP2024-12-31
116,568 GBP2023-12-31
Current Assets
2,880,574 GBP2024-12-31
2,354,376 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,185,700 GBP2024-12-31
-1,230,328 GBP2023-12-31
Net Current Assets/Liabilities
694,874 GBP2024-12-31
1,124,048 GBP2023-12-31
Total Assets Less Current Liabilities
697,176 GBP2024-12-31
1,126,485 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-477,975 GBP2024-12-31
Net Assets/Liabilities
219,201 GBP2024-12-31
706,594 GBP2023-12-31
Equity
Called up share capital
22,334 GBP2024-12-31
22,334 GBP2023-12-31
22,334 GBP2023-01-01
Share premium
5,937 GBP2024-12-31
5,937 GBP2023-12-31
5,937 GBP2023-01-01
Capital redemption reserve
-558 GBP2024-12-31
Other miscellaneous reserve
16,786 GBP2024-12-31
16,786 GBP2023-12-31
16,786 GBP2023-01-01
Retained earnings (accumulated losses)
174,702 GBP2024-12-31
661,537 GBP2023-12-31
562,837 GBP2023-01-01
Equity
219,201 GBP2024-12-31
706,594 GBP2023-12-31
607,894 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-434,350 GBP2024-01-01 ~ 2024-12-31
98,700 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-434,350 GBP2024-01-01 ~ 2024-12-31
98,700 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-434,350 GBP2024-01-01 ~ 2024-12-31
98,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
900 GBP2024-01-01 ~ 2024-12-31
901 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
355,848 GBP2024-12-31
116,568 GBP2023-12-31
198,280 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Computers
302024-01-01 ~ 2024-12-31
Audit Fees/Expenses
25,400 GBP2024-01-01 ~ 2024-12-31
24,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,714,281 GBP2024-01-01 ~ 2024-12-31
1,638,252 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
257,004 GBP2024-01-01 ~ 2024-12-31
229,015 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,112,844 GBP2024-01-01 ~ 2024-12-31
2,020,410 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,868 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-98,621 GBP2024-01-01 ~ 2024-12-31
23,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,593 GBP2024-12-31
1,828 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
900 GBP2024-12-31
Property, Plant & Equipment
Computers
1,693 GBP2024-12-31
1,828 GBP2023-12-31
Investments in Subsidiaries
609 GBP2024-12-31
609 GBP2023-12-31
Other Debtors
Current
1,482,575 GBP2024-12-31
258,952 GBP2023-12-31
Prepayments/Accrued Income
Current
1,042,151 GBP2024-12-31
1,938,988 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
39,868 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,002 GBP2024-12-31
720 GBP2023-12-31
Taxation/Social Security Payable
Current
44,284 GBP2024-12-31
55,511 GBP2023-12-31
Other Creditors
Current
1,467,411 GBP2024-12-31
669,180 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
667,003 GBP2024-12-31
504,917 GBP2023-12-31
Creditors
Current
2,185,700 GBP2024-12-31
1,230,328 GBP2023-12-31
Other Creditors
Non-current
477,975 GBP2024-12-31
419,891 GBP2023-12-31
Creditors
Non-current
477,975 GBP2024-12-31
419,891 GBP2023-12-31
Net Deferred Tax Liability/Asset
39,868 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,868 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,294,600 shares2024-12-31
1,294,600 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
273,300 shares2024-12-31
273,300 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
665,500 shares2024-12-31
665,500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31