Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Turnover/Revenue
4,626,604 GBP2023-01-01 ~ 2023-12-31
4,220,806 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,626,604 GBP2023-01-01 ~ 2023-12-31
4,220,806 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,513,058 GBP2023-01-01 ~ 2023-12-31
-4,074,066 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
113,546 GBP2023-01-01 ~ 2023-12-31
146,740 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
98,700 GBP2023-01-01 ~ 2023-12-31
86,740 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
98,700 GBP2023-01-01 ~ 2023-12-31
86,740 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,828 GBP2023-12-31
2,729 GBP2022-12-31
Fixed Assets - Investments
609 GBP2023-12-31
609 GBP2022-12-31
Fixed Assets
2,437 GBP2023-12-31
3,338 GBP2022-12-31
Debtors
Current
2,237,808 GBP2023-12-31
2,031,866 GBP2022-12-31
Cash at bank and in hand
116,568 GBP2023-12-31
198,280 GBP2022-12-31
Current Assets
2,354,376 GBP2023-12-31
2,230,146 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,230,328 GBP2023-12-31
-719,687 GBP2022-12-31
Net Current Assets/Liabilities
1,124,048 GBP2023-12-31
1,510,459 GBP2022-12-31
Total Assets Less Current Liabilities
1,126,485 GBP2023-12-31
1,513,797 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-419,891 GBP2023-12-31
-905,903 GBP2022-12-31
Net Assets/Liabilities
706,594 GBP2023-12-31
607,894 GBP2022-12-31
Equity
Called up share capital
22,334 GBP2023-12-31
22,334 GBP2022-12-31
22,334 GBP2022-01-01
Share premium
5,937 GBP2023-12-31
5,937 GBP2022-12-31
5,937 GBP2022-01-01
Other miscellaneous reserve
16,786 GBP2023-12-31
16,786 GBP2022-12-31
16,786 GBP2022-01-01
Retained earnings (accumulated losses)
661,537 GBP2023-12-31
562,837 GBP2022-12-31
476,097 GBP2022-01-01
Equity
706,594 GBP2023-12-31
607,894 GBP2022-12-31
521,154 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
98,700 GBP2023-01-01 ~ 2023-12-31
86,740 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
98,700 GBP2023-01-01 ~ 2023-12-31
86,740 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
98,700 GBP2023-01-01 ~ 2023-12-31
86,740 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
901 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
116,568 GBP2023-12-31
198,280 GBP2022-12-31
119,433 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Computers
302023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,500 GBP2023-01-01 ~ 2023-12-31
23,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,638,252 GBP2023-01-01 ~ 2023-12-31
1,735,957 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
229,015 GBP2023-01-01 ~ 2023-12-31
206,437 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,020,410 GBP2023-01-01 ~ 2023-12-31
2,092,845 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
23,195 GBP2023-01-01 ~ 2023-12-31
16,481 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,729 GBP2023-12-31
2,729 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
901 GBP2023-12-31
Property, Plant & Equipment
Computers
1,828 GBP2023-12-31
2,729 GBP2022-12-31
Other Debtors
Current
258,952 GBP2023-12-31
40,509 GBP2022-12-31
Prepayments/Accrued Income
Current
1,938,988 GBP2023-12-31
1,951,489 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
39,868 GBP2023-12-31
39,868 GBP2022-12-31
Other Remaining Borrowings
Current
60,510 GBP2022-12-31
Trade Creditors/Trade Payables
Current
720 GBP2023-12-31
34,688 GBP2022-12-31
Corporation Tax Payable
Current
28,350 GBP2022-12-31
Taxation/Social Security Payable
Current
55,511 GBP2023-12-31
45,463 GBP2022-12-31
Other Creditors
Current
669,180 GBP2023-12-31
85,338 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
504,917 GBP2023-12-31
465,338 GBP2022-12-31
Creditors
Current
1,230,328 GBP2023-12-31
719,687 GBP2022-12-31
Other Remaining Borrowings
Non-current
700,000 GBP2022-12-31
Other Creditors
Non-current
419,891 GBP2023-12-31
205,903 GBP2022-12-31
Creditors
Non-current
419,891 GBP2023-12-31
905,903 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
60,510 GBP2022-12-31
Total Borrowings
760,510 GBP2022-12-31
Net Deferred Tax Liability/Asset
39,868 GBP2023-12-31
39,868 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,294,600 shares2023-12-31
1,294,600 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
273,300 shares2023-12-31
273,300 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
665,500 shares2023-12-31
665,500 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31