74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
9,934,938 GBP2023-12-01 ~ 2024-11-30
10,608,968 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
6,113,514 GBP2023-12-01 ~ 2024-11-30
6,888,113 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
3,821,424 GBP2023-12-01 ~ 2024-11-30
3,720,855 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
3,395,184 GBP2023-12-01 ~ 2024-11-30
3,121,403 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
623,043 GBP2023-12-01 ~ 2024-11-30
837,024 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
2,034 GBP2023-12-01 ~ 2024-11-30
21,879 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
36,118 GBP2023-12-01 ~ 2024-11-30
150,236 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
588,959 GBP2023-12-01 ~ 2024-11-30
708,667 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,300 GBP2023-12-01 ~ 2024-11-30
128,664 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
452,659 GBP2023-12-01 ~ 2024-11-30
580,003 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
452,659 GBP2023-12-01 ~ 2024-11-30
580,003 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
648,090 GBP2024-11-30
669,453 GBP2023-11-30
Total Inventories
2,402,566 GBP2024-11-30
1,977,912 GBP2023-11-30
Debtors
2,810,976 GBP2024-11-30
2,643,404 GBP2023-11-30
Cash at bank and in hand
838,394 GBP2024-11-30
1,289,556 GBP2023-11-30
Current Assets
6,051,936 GBP2024-11-30
5,910,872 GBP2023-11-30
Creditors
Current
3,592,754 GBP2024-11-30
3,921,053 GBP2023-11-30
Net Current Assets/Liabilities
2,459,182 GBP2024-11-30
1,989,819 GBP2023-11-30
Total Assets Less Current Liabilities
3,107,272 GBP2024-11-30
2,659,272 GBP2023-11-30
Net Assets/Liabilities
2,973,937 GBP2024-11-30
2,521,278 GBP2023-11-30
Equity
Called up share capital
200,000 GBP2024-11-30
200,000 GBP2023-11-30
200,000 GBP2022-11-30
Retained earnings (accumulated losses)
2,773,937 GBP2024-11-30
2,321,278 GBP2023-11-30
1,741,275 GBP2022-11-30
Equity
2,973,937 GBP2024-11-30
2,521,278 GBP2023-11-30
1,941,275 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
452,659 GBP2023-12-01 ~ 2024-11-30
580,003 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,474,391 GBP2023-12-01 ~ 2024-11-30
1,426,404 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
216,765 GBP2023-12-01 ~ 2024-11-30
209,797 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,145 GBP2023-12-01 ~ 2024-11-30
84,238 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,783,301 GBP2023-12-01 ~ 2024-11-30
1,720,439 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
292023-12-01 ~ 2024-11-30
252022-12-01 ~ 2023-11-30
Director Remuneration
107,742 GBP2023-12-01 ~ 2024-11-30
164,333 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
119,161 GBP2023-12-01 ~ 2024-11-30
103,424 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
22,800 GBP2023-12-01 ~ 2024-11-30
22,275 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
140,959 GBP2023-12-01 ~ 2024-11-30
147,314 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
147,240 GBP2023-12-01 ~ 2024-11-30
162,993 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
980,739 GBP2024-11-30
882,941 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
332,649 GBP2024-11-30
213,488 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
119,161 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
648,090 GBP2024-11-30
669,453 GBP2023-11-30
Merchandise
2,402,566 GBP2024-11-30
1,977,912 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,584,406 GBP2024-11-30
2,516,578 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
164,791 GBP2024-11-30
19,421 GBP2023-11-30
Prepayments/Accrued Income
Current
61,779 GBP2024-11-30
107,405 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
2,810,976 GBP2024-11-30
Current, Amounts falling due within one year
2,643,404 GBP2023-11-30
Trade Creditors/Trade Payables
Current
116,959 GBP2024-11-30
133,408 GBP2023-11-30
Amounts owed to group undertakings
Current
2,322,156 GBP2024-11-30
2,854,892 GBP2023-11-30
Other Taxation & Social Security Payable
Current
41,793 GBP2024-11-30
Other Creditors
Current
157,880 GBP2024-11-30
21,389 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
791,609 GBP2024-11-30
641,618 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
267,300 GBP2024-11-30
195,477 GBP2023-11-30
Between one and five year
873,447 GBP2024-11-30
903,967 GBP2023-11-30
All periods
1,140,747 GBP2024-11-30
1,099,444 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
133,335 GBP2024-11-30
137,994 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
452,659 GBP2023-12-01 ~ 2024-11-30