Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Class 2 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
23,945,703 GBP2022-07-01 ~ 2023-06-30
21,484,610 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-7,753,740 GBP2022-07-01 ~ 2023-06-30
-6,430,049 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
16,191,963 GBP2022-07-01 ~ 2023-06-30
15,054,561 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-9,562,615 GBP2022-07-01 ~ 2023-06-30
-9,111,634 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
6,629,348 GBP2022-07-01 ~ 2023-06-30
5,942,927 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,625 GBP2022-07-01 ~ 2023-06-30
1,834 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
6,602,793 GBP2022-07-01 ~ 2023-06-30
5,074,999 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
5,233,363 GBP2022-07-01 ~ 2023-06-30
4,155,408 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
9,381,467 GBP2023-06-30
6,617,439 GBP2022-06-30
5,395,680 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,469,335 GBP2022-07-01 ~ 2023-06-30
-2,933,649 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
442,733 GBP2023-06-30
346,987 GBP2022-06-30
Fixed Assets
442,733 GBP2023-06-30
346,987 GBP2022-06-30
Debtors
11,652,672 GBP2023-06-30
9,394,541 GBP2022-06-30
Cash at bank and in hand
442,885 GBP2023-06-30
66,136 GBP2022-06-30
Current Assets
12,095,557 GBP2023-06-30
9,460,677 GBP2022-06-30
Net Current Assets/Liabilities
9,575,677 GBP2023-06-30
6,907,395 GBP2022-06-30
Total Assets Less Current Liabilities
10,018,410 GBP2023-06-30
7,254,382 GBP2022-06-30
Equity
Called up share capital
636,943 GBP2023-06-30
636,943 GBP2022-06-30
Equity
10,018,410 GBP2023-06-30
7,254,382 GBP2022-06-30
Wages/Salaries
3,575,782 GBP2022-07-01 ~ 2023-06-30
3,752,293 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
415,295 GBP2022-07-01 ~ 2023-06-30
405,541 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,182 GBP2022-07-01 ~ 2023-06-30
65,220 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,050,259 GBP2022-07-01 ~ 2023-06-30
4,223,054 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
922022-07-01 ~ 2023-06-30
962021-07-01 ~ 2022-06-30
Director Remuneration
340,806 GBP2022-07-01 ~ 2023-06-30
327,708 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
121,643 GBP2022-07-01 ~ 2023-06-30
114,537 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
1,342,547 GBP2022-07-01 ~ 2023-06-30
976,128 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
1,353,573 GBP2022-07-01 ~ 2023-06-30
964,250 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
143,114 GBP2022-06-30
Intangible assets - Disposals
Net goodwill
-143,114 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
143,114 GBP2022-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-143,114 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
136,853 GBP2023-06-30
96,085 GBP2022-06-30
Furniture and fittings
68,050 GBP2023-06-30
56,944 GBP2022-06-30
Computers
521,060 GBP2023-06-30
403,545 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
725,963 GBP2023-06-30
556,574 GBP2022-06-30
Property, Plant & Equipment - Disposals
Computers
-48,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-48,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,951 GBP2023-06-30
8,220 GBP2022-06-30
Furniture and fittings
27,084 GBP2023-06-30
9,473 GBP2022-06-30
Computers
230,195 GBP2023-06-30
191,894 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,230 GBP2023-06-30
209,587 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,731 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
17,611 GBP2022-07-01 ~ 2023-06-30
Computers
86,301 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,643 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-48,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
110,902 GBP2023-06-30
87,865 GBP2022-06-30
Furniture and fittings
40,966 GBP2023-06-30
47,471 GBP2022-06-30
Computers
290,865 GBP2023-06-30
211,651 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
395,415 GBP2023-06-30
124,643 GBP2022-06-30
Other Debtors
Current
1,653,623 GBP2023-06-30
190,374 GBP2022-06-30
Prepayments/Accrued Income
Current
6,431,227 GBP2023-06-30
5,715,160 GBP2022-06-30
Debtors
Amounts falling due within one year, Current
8,480,265 GBP2023-06-30
6,030,177 GBP2022-06-30
Other Remaining Borrowings
Current
92,626 GBP2023-06-30
31,667 GBP2022-06-30
Trade Creditors/Trade Payables
Current
584,179 GBP2023-06-30
426,988 GBP2022-06-30
Corporation Tax Payable
Current
1,211,647 GBP2023-06-30
742,217 GBP2022-06-30
Other Taxation & Social Security Payable
Current
122,666 GBP2023-06-30
129,886 GBP2022-06-30
Other Creditors
Current
133,314 GBP2023-06-30
532,066 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
321,448 GBP2023-06-30
690,458 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,694 GBP2023-06-30
75,558 GBP2022-06-30
Between one and five year
340,120 GBP2023-06-30
283,343 GBP2022-06-30
All periods
419,814 GBP2023-06-30
358,901 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
5,233,363 GBP2022-07-01 ~ 2023-06-30