Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Property, Plant & Equipment
4,072,751 GBP2023-05-31
4,143,311 GBP2022-05-31
Fixed Assets
4,072,751 GBP2023-05-31
4,143,311 GBP2022-05-31
Total Inventories
1,023 GBP2023-05-31
1,330 GBP2022-05-31
Debtors
917,562 GBP2023-05-31
819,306 GBP2022-05-31
Cash at bank and in hand
686,192 GBP2023-05-31
358,937 GBP2022-05-31
Current Assets
1,604,777 GBP2023-05-31
1,179,573 GBP2022-05-31
Creditors
Current
726,133 GBP2023-05-31
745,465 GBP2022-05-31
Net Current Assets/Liabilities
878,644 GBP2023-05-31
434,108 GBP2022-05-31
Total Assets Less Current Liabilities
4,951,395 GBP2023-05-31
4,577,419 GBP2022-05-31
Net Assets/Liabilities
4,891,850 GBP2023-05-31
4,289,255 GBP2022-05-31
Equity
Called up share capital
250,000 GBP2023-05-31
250,000 GBP2022-05-31
Retained earnings (accumulated losses)
4,641,850 GBP2023-05-31
4,039,255 GBP2022-05-31
Equity
4,891,850 GBP2023-05-31
4,289,255 GBP2022-05-31
Average Number of Employees
232022-06-01 ~ 2023-05-31
232021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
220,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
220,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,132,782 GBP2023-05-31
4,132,782 GBP2022-05-31
Improvements to leasehold property
745,659 GBP2023-05-31
685,122 GBP2022-05-31
Furniture and fittings
844,379 GBP2023-05-31
840,431 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
991,868 GBP2023-05-31
909,212 GBP2022-05-31
Improvements to leasehold property
106,601 GBP2023-05-31
91,688 GBP2022-05-31
Furniture and fittings
567,739 GBP2023-05-31
534,570 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
82,656 GBP2022-06-01 ~ 2023-05-31
Improvements to leasehold property
14,913 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
33,169 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
3,140,914 GBP2023-05-31
3,223,570 GBP2022-05-31
Improvements to leasehold property
639,058 GBP2023-05-31
593,434 GBP2022-05-31
Furniture and fittings
276,640 GBP2023-05-31
305,861 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
21,447 GBP2023-05-31
21,447 GBP2022-05-31
Computers
38,951 GBP2023-05-31
38,951 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
5,783,218 GBP2023-05-31
5,718,733 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,721 GBP2023-05-31
4,289 GBP2022-05-31
Computers
36,538 GBP2023-05-31
35,663 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,710,467 GBP2023-05-31
1,575,422 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,432 GBP2022-06-01 ~ 2023-05-31
Computers
875 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,045 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Motor vehicles
13,726 GBP2023-05-31
17,158 GBP2022-05-31
Computers
2,413 GBP2023-05-31
3,288 GBP2022-05-31
Merchandise
1,023 GBP2023-05-31
1,330 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
885,079 GBP2023-05-31
767,182 GBP2022-05-31
Amount of value-added tax that is recoverable
Current
5,840 GBP2022-05-31
Prepayments
Current
32,483 GBP2023-05-31
46,284 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
917,562 GBP2023-05-31
819,306 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
4,827 GBP2023-05-31
2,274 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
4,000 GBP2023-05-31
4,000 GBP2022-05-31
Trade Creditors/Trade Payables
Current
69,404 GBP2023-05-31
135,380 GBP2022-05-31
Corporation Tax Payable
Current
384,253 GBP2023-05-31
325,571 GBP2022-05-31
Other Taxation & Social Security Payable
Current
5,158 GBP2023-05-31
2,194 GBP2022-05-31
Other Creditors
Current
203,906 GBP2023-05-31
231,866 GBP2022-05-31
Accrued Liabilities
Current
14,762 GBP2023-05-31
15,874 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
7,334 GBP2023-05-31
11,334 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,211 GBP2023-05-31
57,830 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,202,595 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-06-01 ~ 2023-05-31