Intangible Assets
2,985,741 GBP2023-07-31
3,159,100 GBP2022-07-31
Property, Plant & Equipment
239,641 GBP2023-07-31
222,048 GBP2022-07-31
Fixed Assets
3,225,382 GBP2023-07-31
3,381,148 GBP2022-07-31
Total Inventories
645,000 GBP2023-07-31
495,000 GBP2022-07-31
Debtors
938,276 GBP2023-07-31
868,076 GBP2022-07-31
Cash at bank and in hand
288,940 GBP2023-07-31
353,045 GBP2022-07-31
Current Assets
1,872,216 GBP2023-07-31
1,716,121 GBP2022-07-31
Creditors
-2,633,097 GBP2023-07-31
-1,985,326 GBP2022-07-31
Net Current Assets/Liabilities
-760,881 GBP2023-07-31
-269,205 GBP2022-07-31
Total Assets Less Current Liabilities
2,464,501 GBP2023-07-31
3,111,943 GBP2022-07-31
Net Assets/Liabilities
284,539 GBP2023-07-31
816,896 GBP2022-07-31
Equity
Called up share capital
200 GBP2023-07-31
200 GBP2022-07-31
Retained earnings (accumulated losses)
284,339 GBP2023-07-31
816,696 GBP2022-07-31
Average Number of Employees
712022-08-01 ~ 2023-07-31
622021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
4,123,033 GBP2023-07-31
4,123,033 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,137,292 GBP2023-07-31
963,933 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
173,359 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Net goodwill
2,985,741 GBP2023-07-31
3,159,100 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
174,033 GBP2023-07-31
174,033 GBP2022-07-31
Motor vehicles
209,646 GBP2023-07-31
168,242 GBP2022-07-31
Furniture and fittings
317,950 GBP2023-07-31
308,557 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
701,629 GBP2023-07-31
650,832 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-104,875 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-104,875 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
161,533 GBP2023-07-31
157,533 GBP2022-07-31
Motor vehicles
50,776 GBP2023-07-31
34,062 GBP2022-07-31
Furniture and fittings
249,679 GBP2023-07-31
237,189 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,988 GBP2023-07-31
428,784 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,000 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
26,546 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
12,490 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,036 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,832 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,832 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,500 GBP2023-07-31
16,500 GBP2022-07-31
Motor vehicles
158,870 GBP2023-07-31
134,180 GBP2022-07-31
Furniture and fittings
68,271 GBP2023-07-31
71,368 GBP2022-07-31
Other types of inventories not specified separately
645,000 GBP2023-07-31
495,000 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
797,704 GBP2023-07-31
689,294 GBP2022-07-31
Prepayments/Accrued Income
Current
55,557 GBP2023-07-31
62,095 GBP2022-07-31
Other Debtors
Current
20,000 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
85,015 GBP2023-07-31
96,687 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,338,971 GBP2023-07-31
1,191,971 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
132,000 GBP2023-07-31
162,000 GBP2022-07-31
Other Taxation & Social Security Payable
Current
26,620 GBP2023-07-31
19,491 GBP2022-07-31
Other Creditors
Current
1,069,750 GBP2023-07-31
519,100 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
17,576 GBP2023-07-31
15,013 GBP2022-07-31
Amounts owed to directors
Current
722 GBP2023-07-31
2,299 GBP2022-07-31
Creditors
Current
2,633,097 GBP2023-07-31
1,985,326 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
2,179,962 GBP2023-07-31
2,295,047 GBP2022-07-31