Average Number of Employees
382023-10-01 ~ 2024-09-30
412022-10-01 ~ 2023-09-30
Turnover/Revenue
53,192,548 GBP2023-10-01 ~ 2024-09-30
82,980,631 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-50,901,438 GBP2023-10-01 ~ 2024-09-30
-80,959,119 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,291,110 GBP2023-10-01 ~ 2024-09-30
2,021,512 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,618,705 GBP2023-10-01 ~ 2024-09-30
-3,767,883 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-920,416 GBP2023-10-01 ~ 2024-09-30
-1,519,548 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
92,547 GBP2023-10-01 ~ 2024-09-30
28,269 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,261,579 GBP2023-10-01 ~ 2024-09-30
-2,117,152 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
8,028,486 GBP2024-09-30
8,976,149 GBP2023-09-30
10,594,738 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-947,663 GBP2023-10-01 ~ 2024-09-30
-1,618,589 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
164,036 GBP2024-09-30
192,454 GBP2023-09-30
Fixed Assets
164,036 GBP2024-09-30
192,454 GBP2023-09-30
Total Inventories
7,386,528 GBP2024-09-30
13,325,827 GBP2023-09-30
Debtors
Current
6,586,229 GBP2024-09-30
6,842,746 GBP2023-09-30
Cash at bank and in hand
1,199,544 GBP2024-09-30
7,909,892 GBP2023-09-30
Current Assets
15,172,301 GBP2024-09-30
28,078,465 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-7,229,401 GBP2024-09-30
-19,177,641 GBP2023-09-30
Net Current Assets/Liabilities
7,942,900 GBP2024-09-30
8,900,824 GBP2023-09-30
Total Assets Less Current Liabilities
8,106,936 GBP2024-09-30
9,093,278 GBP2023-09-30
Net Assets/Liabilities
8,028,586 GBP2024-09-30
8,974,928 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Equity
8,028,586 GBP2024-09-30
8,974,928 GBP2023-09-30
Profit/Loss
-947,663 GBP2023-10-01 ~ 2024-09-30
-1,618,589 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
59,587 GBP2023-10-01 ~ 2024-09-30
110,029 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
-1,797,331 GBP2024-09-30
-6,697,827 GBP2023-09-30
-6,392,542 GBP2022-10-01
Bank Overdrafts
-2,996,875 GBP2024-09-30
-14,607,719 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-10-01 ~ 2024-09-30
Office equipment
202023-10-01 ~ 2024-09-30
Audit Fees/Expenses
36,500 GBP2023-10-01 ~ 2024-09-30
35,500 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,774,084 GBP2023-10-01 ~ 2024-09-30
1,859,406 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
206,031 GBP2023-10-01 ~ 2024-09-30
223,798 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,011,299 GBP2023-10-01 ~ 2024-09-30
2,111,386 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
160,000 GBP2023-10-01 ~ 2024-09-30
213,489 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-313,916 GBP2023-10-01 ~ 2024-09-30
-400,014 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-315,395 GBP2023-10-01 ~ 2024-09-30
-529,288 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
226,428 GBP2024-09-30
243,878 GBP2023-09-30
Office equipment
863,610 GBP2024-09-30
834,591 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,205,753 GBP2024-09-30
1,192,034 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-17,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
235,275 GBP2023-09-30
Office equipment
651,469 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
999,580 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
59,587 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
221,593 GBP2024-09-30
Office equipment
706,749 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,041,717 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
4,835 GBP2024-09-30
8,603 GBP2023-09-30
Office equipment
156,861 GBP2024-09-30
183,122 GBP2023-09-30
Finished Goods/Goods for Resale
7,386,528 GBP2024-09-30
13,325,827 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,626,278 GBP2024-09-30
2,323,097 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
606,939 GBP2024-09-30
607,117 GBP2023-09-30
Other Debtors
Current
2,499,328 GBP2024-09-30
2,672,165 GBP2023-09-30
Prepayments/Accrued Income
Current
176,119 GBP2024-09-30
876,718 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
677,565 GBP2024-09-30
363,649 GBP2023-09-30
Bank Overdrafts
Current
2,996,875 GBP2024-09-30
14,607,719 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,199,219 GBP2024-09-30
2,991,367 GBP2023-09-30
Amounts owed to group undertakings
Current
228,641 GBP2024-09-30
736,581 GBP2023-09-30
Taxation/Social Security Payable
Current
52,895 GBP2024-09-30
48,364 GBP2023-09-30
Other Creditors
Current
61,446 GBP2024-09-30
78,726 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
690,325 GBP2024-09-30
714,884 GBP2023-09-30
Creditors
Current
7,229,401 GBP2024-09-30
19,177,641 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
313,916 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,000 GBP2024-09-30
201,133 GBP2023-09-30
Between one and five year
200,000 GBP2024-09-30
400,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
400,000 GBP2024-09-30
601,133 GBP2023-09-30