Average Number of Employees
1022023-05-01 ~ 2024-04-30
972022-05-01 ~ 2023-04-30
Intangible Assets
18,603 GBP2024-04-30
15,367 GBP2023-04-30
Property, Plant & Equipment
2,051,802 GBP2024-04-30
1,516,143 GBP2023-04-30
Fixed Assets - Investments
12,976,446 GBP2024-04-30
3,228,817 GBP2023-04-30
Fixed Assets
15,046,851 GBP2024-04-30
4,760,327 GBP2023-04-30
Total Inventories
472,974 GBP2024-04-30
386,387 GBP2023-04-30
Debtors
Current
2,038,590 GBP2024-04-30
2,335,187 GBP2023-04-30
Cash at bank and in hand
1,034,374 GBP2024-04-30
2,178,885 GBP2023-04-30
Current Assets
3,545,938 GBP2024-04-30
4,900,459 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-13,378,777 GBP2024-04-30
-4,055,813 GBP2023-04-30
Net Current Assets/Liabilities
-9,832,839 GBP2024-04-30
844,646 GBP2023-04-30
Total Assets Less Current Liabilities
5,214,012 GBP2024-04-30
5,604,973 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-982,938 GBP2024-04-30
-738,838 GBP2023-04-30
Net Assets/Liabilities
4,150,378 GBP2024-04-30
4,827,469 GBP2023-04-30
Equity
Called up share capital
1,310 GBP2024-04-30
1,310 GBP2023-04-30
1,310 GBP2022-05-01
Share premium
4,269 GBP2024-04-30
4,269 GBP2023-04-30
4,269 GBP2022-05-01
Retained earnings (accumulated losses)
4,144,799 GBP2024-04-30
4,821,890 GBP2023-04-30
4,679,685 GBP2022-05-01
Equity
4,150,378 GBP2024-04-30
4,827,469 GBP2023-04-30
4,685,264 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-677,091 GBP2023-05-01 ~ 2024-04-30
142,205 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-677,091 GBP2023-05-01 ~ 2024-04-30
142,205 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Office equipment
02023-05-01 ~ 2024-04-30
Computers
02023-05-01 ~ 2024-04-30
Wages/Salaries
4,341,317 GBP2023-05-01 ~ 2024-04-30
3,862,823 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
470,599 GBP2023-05-01 ~ 2024-04-30
458,917 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,899,586 GBP2023-05-01 ~ 2024-04-30
4,406,237 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
580,150 GBP2023-05-01 ~ 2024-04-30
482,543 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
92,014 GBP2023-05-01 ~ 2024-04-30
35,877 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,030 GBP2023-05-01 ~ 2024-04-30
55,872 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
42,030 GBP2023-05-01 ~ 2024-04-30
55,458 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-635,061 GBP2023-05-01 ~ 2024-04-30
197,663 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-158,765 GBP2023-05-01 ~ 2024-04-30
49,416 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
29,854 GBP2024-04-30
16,174 GBP2023-04-30
Goodwill
222,002 GBP2024-04-30
222,002 GBP2023-04-30
Intangible Assets - Gross Cost
251,856 GBP2024-04-30
238,176 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
222,002 GBP2024-04-30
222,002 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
233,253 GBP2024-04-30
222,809 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
10,444 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,931 GBP2024-04-30
78,631 GBP2023-04-30
Motor vehicles
1,573,377 GBP2024-04-30
982,860 GBP2023-04-30
Furniture and fittings
371,994 GBP2024-04-30
309,428 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,792,311 GBP2024-04-30
2,136,928 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,794 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-397,525 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-5,280 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-410,599 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
59,023 GBP2023-04-30
Motor vehicles
298,445 GBP2023-04-30
Furniture and fittings
201,720 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
620,785 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,429 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
313,330 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
46,737 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
373,074 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,066 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-245,855 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-2,429 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-253,350 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,386 GBP2024-04-30
Motor vehicles
365,920 GBP2024-04-30
Furniture and fittings
246,028 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
740,509 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
20,545 GBP2024-04-30
19,608 GBP2023-04-30
Motor vehicles
1,207,457 GBP2024-04-30
684,415 GBP2023-04-30
Furniture and fittings
125,966 GBP2024-04-30
107,708 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
1,207,457 GBP2024-04-30
671,739 GBP2023-04-30
Investments in Subsidiaries
12,976,446 GBP2024-04-30
3,228,817 GBP2023-04-30
Raw materials and consumables
63,167 GBP2024-04-30
55,947 GBP2023-04-30
Value of work in progress
409,807 GBP2024-04-30
330,440 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,825,034 GBP2024-04-30
2,143,402 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
27,055 GBP2023-04-30
Other Debtors
Current
3,471 GBP2024-04-30
2,049 GBP2023-04-30
Prepayments/Accrued Income
Current
210,085 GBP2024-04-30
162,681 GBP2023-04-30
Bank Borrowings
Current
49,002 GBP2024-04-30
47,644 GBP2023-04-30
Trade Creditors/Trade Payables
Current
774,625 GBP2024-04-30
973,947 GBP2023-04-30
Amounts owed to group undertakings
Current
10,524,471 GBP2024-04-30
1,319,229 GBP2023-04-30
Corporation Tax Payable
Current
8,553 GBP2024-04-30
190,895 GBP2023-04-30
Taxation/Social Security Payable
Current
464,035 GBP2024-04-30
519,258 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
365,940 GBP2024-04-30
185,968 GBP2023-04-30
Other Creditors
Current
41,754 GBP2024-04-30
83,204 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,150,397 GBP2024-04-30
735,668 GBP2023-04-30
Creditors
Current
13,378,777 GBP2024-04-30
4,055,813 GBP2023-04-30
Bank Borrowings
Non-current
280,930 GBP2024-04-30
323,990 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
702,008 GBP2024-04-30
414,848 GBP2023-04-30
Creditors
Non-current
982,938 GBP2024-04-30
738,838 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
49,002 GBP2024-04-30
47,644 GBP2023-04-30
Non-current, Between one and two years
50,403 GBP2024-04-30
49,002 GBP2023-04-30
Non-current, Between two and five year
145,095 GBP2024-04-30
155,549 GBP2023-04-30
Total Borrowings
329,932 GBP2024-04-30
371,634 GBP2023-04-30
Minimum gross finance lease payments owing
1,067,948 GBP2023-04-30
Net Deferred Tax Liability/Asset
-80,696 GBP2024-04-30
-38,666 GBP2023-04-30
17,206 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-42,030 GBP2023-05-01 ~ 2024-04-30
-55,872 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-88,052 GBP2024-04-30
-50,239 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,110 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,522 GBP2023-04-30