Turnover/Revenue
5,841,127 GBP2022-11-01 ~ 2023-12-31
3,876,745 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
4,892,649 GBP2022-11-01 ~ 2023-12-31
3,427,858 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
948,478 GBP2022-11-01 ~ 2023-12-31
448,887 GBP2021-11-01 ~ 2022-10-31
Distribution Costs
20,765 GBP2022-11-01 ~ 2023-12-31
5,996 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,120,004 GBP2022-11-01 ~ 2023-12-31
430,244 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-192,291 GBP2022-11-01 ~ 2023-12-31
12,647 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,076 GBP2022-11-01 ~ 2023-12-31
584 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
889 GBP2022-11-01 ~ 2023-12-31
802 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-192,104 GBP2022-11-01 ~ 2023-12-31
12,429 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-8,676 GBP2022-11-01 ~ 2023-12-31
-46,615 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-183,428 GBP2022-11-01 ~ 2023-12-31
59,044 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
68,869 GBP2023-12-31
73,742 GBP2022-10-31
Total Inventories
95,000 GBP2023-12-31
111,684 GBP2022-10-31
Debtors
1,398,675 GBP2023-12-31
1,376,600 GBP2022-10-31
Cash at bank and in hand
564,682 GBP2023-12-31
440,276 GBP2022-10-31
Current Assets
2,058,357 GBP2023-12-31
1,928,560 GBP2022-10-31
Creditors
Current
1,733,449 GBP2023-12-31
1,354,003 GBP2022-10-31
Net Current Assets/Liabilities
324,908 GBP2023-12-31
574,557 GBP2022-10-31
Total Assets Less Current Liabilities
393,777 GBP2023-12-31
648,299 GBP2022-10-31
Creditors
Non-current
-14,267 GBP2023-12-31
-25,833 GBP2022-10-31
Net Assets/Liabilities
379,510 GBP2023-12-31
613,790 GBP2022-10-31
Equity
Called up share capital
151 GBP2023-12-31
151 GBP2022-10-31
151 GBP2021-10-31
Retained earnings (accumulated losses)
379,359 GBP2023-12-31
613,639 GBP2022-10-31
595,395 GBP2021-10-31
Equity
379,510 GBP2023-12-31
613,790 GBP2022-10-31
595,546 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-50,852 GBP2022-11-01 ~ 2023-12-31
-40,800 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-50,852 GBP2022-11-01 ~ 2023-12-31
-40,800 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-183,428 GBP2022-11-01 ~ 2023-12-31
Comprehensive Income/Expense
-183,428 GBP2022-11-01 ~ 2023-12-31
Average Number of Employees
422022-11-01 ~ 2023-12-31
302021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,107 GBP2022-11-01 ~ 2023-12-31
7,686 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
41,091 GBP2023-12-31
41,091 GBP2022-10-31
Plant and equipment
74,071 GBP2023-12-31
69,837 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
115,162 GBP2023-12-31
110,928 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,109 GBP2023-12-31
2,054 GBP2022-10-31
Plant and equipment
42,184 GBP2023-12-31
35,132 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,293 GBP2023-12-31
37,186 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,055 GBP2022-11-01 ~ 2023-12-31
Plant and equipment
7,052 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,107 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
36,982 GBP2023-12-31
39,037 GBP2022-10-31
Plant and equipment
31,887 GBP2023-12-31
34,705 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
711,906 GBP2023-12-31
834,367 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
686,769 GBP2023-12-31
542,233 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,398,675 GBP2023-12-31
1,376,600 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
9,899 GBP2023-12-31
10,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
783,774 GBP2023-12-31
666,488 GBP2022-10-31
Other Taxation & Social Security Payable
Current
183,833 GBP2023-12-31
75,712 GBP2022-10-31
Other Creditors
Current
755,943 GBP2023-12-31
601,803 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
14,267 GBP2023-12-31
25,833 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,929 GBP2023-12-31
Between one and five year
79,658 GBP2023-12-31
All periods
137,587 GBP2023-12-31