Turnover/Revenue
12,107,709 GBP2022-04-01 ~ 2023-03-31
12,150,402 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-3,615,615 GBP2022-04-01 ~ 2023-03-31
-6,691,363 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
8,492,094 GBP2022-04-01 ~ 2023-03-31
5,459,039 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,584,805 GBP2022-04-01 ~ 2023-03-31
-2,023,574 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
5,938,206 GBP2022-04-01 ~ 2023-03-31
3,455,630 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,630 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,948,082 GBP2022-04-01 ~ 2023-03-31
3,459,725 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
5,050,145 GBP2022-04-01 ~ 2023-03-31
3,010,057 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-4,713,610 GBP2022-04-01 ~ 2023-03-31
-2,551,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
386,468 GBP2023-03-31
332,745 GBP2022-03-31
Total Inventories
45,380 GBP2023-03-31
54,968 GBP2022-03-31
Debtors
2,252,983 GBP2023-03-31
1,812,623 GBP2022-03-31
Cash at bank and in hand
5,066,687 GBP2023-03-31
10,816,104 GBP2022-03-31
Current Assets
7,365,050 GBP2023-03-31
12,683,695 GBP2022-03-31
Net Current Assets/Liabilities
2,861,968 GBP2023-03-31
2,545,041 GBP2022-03-31
Total Assets Less Current Liabilities
3,248,436 GBP2023-03-31
2,877,786 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-62,336 GBP2023-03-31
-34,577 GBP2022-03-31
Net Assets/Liabilities
3,144,526 GBP2023-03-31
2,807,991 GBP2022-03-31
Equity
Called up share capital
10 GBP2023-03-31
10 GBP2022-03-31
Capital redemption reserve
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
3,144,515 GBP2023-03-31
2,807,980 GBP2022-03-31
Equity
3,144,526 GBP2023-03-31
2,807,991 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
75,097 GBP2022-04-01 ~ 2023-03-31
57,275 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,919,010 GBP2022-04-01 ~ 2023-03-31
1,494,099 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
211,731 GBP2022-04-01 ~ 2023-03-31
168,250 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,202,994 GBP2022-04-01 ~ 2023-03-31
1,829,231 GBP2021-04-01 ~ 2022-03-31
Average number of employees in administration and support functions
312022-04-01 ~ 2023-03-31
242021-04-01 ~ 2022-03-31
Average Number of Employees
572022-04-01 ~ 2023-03-31
482021-04-01 ~ 2022-03-31
Director Remuneration
142,584 GBP2022-04-01 ~ 2023-03-31
156,931 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
7,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,356 GBP2022-04-01 ~ 2023-03-31
12,689 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
1,130,136 GBP2022-04-01 ~ 2023-03-31
657,348 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
109,036 GBP2023-03-31
109,036 GBP2022-03-31
Tools/Equipment for furniture and fittings
145,453 GBP2023-03-31
136,219 GBP2022-03-31
Motor vehicles
142,524 GBP2023-03-31
49,850 GBP2022-03-31
Other
158,723 GBP2023-03-31
132,271 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
607,621 GBP2023-03-31
479,261 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-950 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-950 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
76,046 GBP2023-03-31
52,913 GBP2022-03-31
Motor vehicles
45,775 GBP2023-03-31
14,033 GBP2022-03-31
Other
99,332 GBP2023-03-31
79,570 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,153 GBP2023-03-31
146,516 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
23,133 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
32,202 GBP2022-04-01 ~ 2023-03-31
Other
19,762 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,097 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-460 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-460 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
109,036 GBP2023-03-31
109,036 GBP2022-03-31
Tools/Equipment for furniture and fittings
69,407 GBP2023-03-31
83,306 GBP2022-03-31
Motor vehicles
96,749 GBP2023-03-31
35,817 GBP2022-03-31
Other
59,391 GBP2023-03-31
52,701 GBP2022-03-31
Other types of inventories not specified separately
45,380 GBP2023-03-31
54,968 GBP2022-03-31
Trade Debtors/Trade Receivables
786,827 GBP2023-03-31
603,521 GBP2022-03-31
Amounts Owed By Related Parties
336,158 GBP2023-03-31
238,688 GBP2022-03-31
Other Debtors
920,763 GBP2023-03-31
698,796 GBP2022-03-31
Debtors
Non-current
-10,000 GBP2023-03-31
-10,000 GBP2022-03-31
Current
2,242,983 GBP2023-03-31
1,802,623 GBP2022-03-31
Cash and Cash Equivalents
5,066,687 GBP2023-03-31
10,816,104 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
20,684 GBP2023-03-31
10,770 GBP2022-03-31
Trade Creditors/Trade Payables
362,183 GBP2023-03-31
236,033 GBP2022-03-31
Amounts Owed to Related Parties
322,390 GBP2022-03-31
Taxation/Social Security Payable
55,376 GBP2023-03-31
35,942 GBP2022-03-31
Other Creditors
144,418 GBP2023-03-31
104,681 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
62,336 GBP2023-03-31
34,577 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
41,574 GBP2023-03-31
35,218 GBP2022-03-31
Number of Shares Issued (Fully Paid)
1,000 shares2023-03-31
1,000 shares2022-03-31
Nominal value of allotted share capital
10 GBP2022-04-01 ~ 2023-03-31
10 GBP2021-04-01 ~ 2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
62,336 GBP2023-03-31
34,577 GBP2022-03-31
Current
20,684 GBP2023-03-31
10,770 GBP2022-03-31