Cost of Sales
-14,075,587 GBP2023-04-01 ~ 2024-03-31
-22,440,609 GBP2022-02-01 ~ 2023-03-31
Distribution Costs
-6,513 GBP2023-04-01 ~ 2024-03-31
-10,171 GBP2022-02-01 ~ 2023-03-31
Administrative Expenses
-6,068,454 GBP2023-04-01 ~ 2024-03-31
-6,727,549 GBP2022-02-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
303,884 GBP2023-04-01 ~ 2024-03-31
53,283 GBP2022-02-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,037,715 GBP2023-04-01 ~ 2024-03-31
3,821,018 GBP2022-02-01 ~ 2023-03-31
Profit/Loss
2,286,950 GBP2023-04-01 ~ 2024-03-31
3,140,882 GBP2022-02-01 ~ 2023-03-31
Property, Plant & Equipment
3,919,086 GBP2024-03-31
4,789,258 GBP2023-03-31
Debtors
5,638,060 GBP2024-03-31
5,012,483 GBP2023-03-31
Cash at bank and in hand
9,708,201 GBP2024-03-31
10,222,814 GBP2023-03-31
Current Assets
15,408,602 GBP2024-03-31
15,271,992 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,432,275 GBP2024-03-31
-6,325,456 GBP2023-03-31
Net Current Assets/Liabilities
10,976,327 GBP2024-03-31
8,946,536 GBP2023-03-31
Total Assets Less Current Liabilities
14,895,413 GBP2024-03-31
13,735,794 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-597,461 GBP2024-03-31
-1,492,804 GBP2023-03-31
Net Assets/Liabilities
13,713,968 GBP2024-03-31
11,427,018 GBP2023-03-31
Equity
Called up share capital
10,100 GBP2024-03-31
10,100 GBP2023-03-31
10,100 GBP2022-01-31
Share premium
2,050 GBP2024-03-31
2,050 GBP2023-03-31
2,050 GBP2022-01-31
Retained earnings (accumulated losses)
13,701,818 GBP2024-03-31
11,414,868 GBP2023-03-31
13,546,186 GBP2022-01-31
Equity
13,713,968 GBP2024-03-31
11,427,018 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,286,950 GBP2023-04-01 ~ 2024-03-31
3,140,882 GBP2022-02-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,272,200 GBP2022-02-01 ~ 2023-03-31
Audit Fees/Expenses
22,500 GBP2023-04-01 ~ 2024-03-31
21,000 GBP2022-02-01 ~ 2023-03-31
Average Number of Employees
752023-04-01 ~ 2024-03-31
622022-02-01 ~ 2023-03-31
Wages/Salaries
4,150,856 GBP2023-04-01 ~ 2024-03-31
4,040,415 GBP2022-02-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,788 GBP2023-04-01 ~ 2024-03-31
76,742 GBP2022-02-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,675,550 GBP2023-04-01 ~ 2024-03-31
4,652,096 GBP2022-02-01 ~ 2023-03-31
Director Remuneration
428,365 GBP2023-04-01 ~ 2024-03-31
310,097 GBP2022-02-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-231,988 GBP2023-04-01 ~ 2024-03-31
389,059 GBP2022-02-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
370,000 GBP2023-03-31
Computer software
12,856 GBP2023-03-31
Intangible Assets - Gross Cost
382,856 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
370,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
382,856 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
32,455 GBP2024-03-31
2,400 GBP2023-03-31
Plant and equipment
8,995,431 GBP2024-03-31
8,947,822 GBP2023-03-31
Furniture and fittings
119,350 GBP2024-03-31
82,771 GBP2023-03-31
Computers
116,025 GBP2024-03-31
76,114 GBP2023-03-31
Motor vehicles
1,744,079 GBP2024-03-31
1,442,719 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
11,007,340 GBP2024-03-31
10,551,826 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-450,550 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-9,709 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-189,278 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-649,537 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
7,409 GBP2024-03-31
2,152 GBP2023-03-31
Plant and equipment
5,959,752 GBP2024-03-31
4,876,249 GBP2023-03-31
Furniture and fittings
78,207 GBP2024-03-31
60,496 GBP2023-03-31
Computers
50,210 GBP2024-03-31
34,755 GBP2023-03-31
Motor vehicles
992,676 GBP2024-03-31
788,916 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,088,254 GBP2024-03-31
5,762,568 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,257 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,526,933 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
17,711 GBP2023-04-01 ~ 2024-03-31
Computers
19,177 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
339,288 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,908,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-443,430 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-3,722 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-135,528 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-582,680 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
25,046 GBP2024-03-31
248 GBP2023-03-31
Plant and equipment
3,035,679 GBP2024-03-31
4,071,573 GBP2023-03-31
Furniture and fittings
41,143 GBP2024-03-31
22,275 GBP2023-03-31
Computers
65,815 GBP2024-03-31
41,359 GBP2023-03-31
Motor vehicles
751,403 GBP2024-03-31
653,803 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,514,116 GBP2024-03-31
1,471,932 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
219,021 GBP2024-03-31
199,825 GBP2023-03-31
Other Debtors
Current
1,729,762 GBP2024-03-31
1,058,602 GBP2023-03-31
Prepayments/Accrued Income
Current
2,175,161 GBP2024-03-31
2,282,124 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,638,060 GBP2024-03-31
5,012,483 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
927,116 GBP2024-03-31
1,442,415 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,071,527 GBP2024-03-31
2,120,132 GBP2023-03-31
Other Taxation & Social Security Payable
Current
756,601 GBP2024-03-31
440,801 GBP2023-03-31
Other Creditors
Current
82,856 GBP2024-03-31
18,842 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,594,175 GBP2024-03-31
2,303,266 GBP2023-03-31
Creditors
Current
4,432,275 GBP2024-03-31
6,325,456 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
597,461 GBP2024-03-31
1,492,804 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
973,678 GBP2024-03-31
1,539,789 GBP2023-03-31
Minimum gross finance lease payments owing
1,583,598 GBP2024-03-31
3,100,839 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
1,524,577 GBP2024-03-31
2,935,219 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,728 GBP2024-03-31
54,819 GBP2023-03-31
Between two and five year
321,016 GBP2024-03-31
222,886 GBP2023-03-31
More than five year
0 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
470,744 GBP2024-03-31
277,705 GBP2023-03-31