Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Turnover/Revenue
51,171,530 GBP2022-04-01 ~ 2023-03-31
52,519,690 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-45,028,334 GBP2022-04-01 ~ 2023-03-31
-47,168,497 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
6,143,196 GBP2022-04-01 ~ 2023-03-31
5,351,193 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-4,196,753 GBP2022-04-01 ~ 2023-03-31
-3,143,319 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,947,193 GBP2022-04-01 ~ 2023-03-31
2,208,165 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,901,383 GBP2022-04-01 ~ 2023-03-31
2,178,770 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,697,549 GBP2022-04-01 ~ 2023-03-31
1,954,984 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,697,549 GBP2022-04-01 ~ 2023-03-31
1,954,984 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
246,464 GBP2023-03-31
142,551 GBP2022-03-31
Total Inventories
22,528,907 GBP2023-03-31
27,336,236 GBP2022-03-31
Debtors
14,587,132 GBP2023-03-31
14,841,882 GBP2022-03-31
Cash at bank and in hand
6,309,215 GBP2023-03-31
2,297,138 GBP2022-03-31
Current Assets
43,425,254 GBP2023-03-31
44,475,256 GBP2022-03-31
Creditors
Current
39,011,668 GBP2023-03-31
41,683,918 GBP2022-03-31
Net Current Assets/Liabilities
4,413,586 GBP2023-03-31
2,791,338 GBP2022-03-31
Total Assets Less Current Liabilities
4,660,050 GBP2023-03-31
2,933,889 GBP2022-03-31
Creditors
Non-current
-500,000 GBP2023-03-31
-500,000 GBP2022-03-31
Net Assets/Liabilities
4,100,430 GBP2023-03-31
2,402,881 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Retained earnings (accumulated losses)
4,099,430 GBP2023-03-31
2,401,881 GBP2022-03-31
1,146,897 GBP2021-03-31
Equity
4,100,430 GBP2023-03-31
2,402,881 GBP2022-03-31
1,147,897 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-700,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,697,549 GBP2022-04-01 ~ 2023-03-31
1,954,984 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,632,880 GBP2022-04-01 ~ 2023-03-31
1,066,032 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
217,039 GBP2022-04-01 ~ 2023-03-31
107,481 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,182 GBP2022-04-01 ~ 2023-03-31
52,635 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,931,101 GBP2022-04-01 ~ 2023-03-31
1,226,148 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
212022-04-01 ~ 2023-03-31
142021-04-01 ~ 2022-03-31
Director Remuneration
248,819 GBP2022-04-01 ~ 2023-03-31
313,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
80,245 GBP2022-04-01 ~ 2023-03-31
35,875 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
175,222 GBP2022-04-01 ~ 2023-03-31
216,110 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
361,263 GBP2022-04-01 ~ 2023-03-31
413,966 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
700,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
259,627 GBP2023-03-31
121,013 GBP2022-03-31
Furniture and fittings
14,911 GBP2023-03-31
5,532 GBP2022-03-31
Computers
97,955 GBP2023-03-31
61,790 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
372,493 GBP2023-03-31
188,335 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
82,665 GBP2023-03-31
24,203 GBP2022-03-31
Furniture and fittings
6,335 GBP2023-03-31
3,990 GBP2022-03-31
Computers
37,029 GBP2023-03-31
17,591 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,029 GBP2023-03-31
45,784 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,462 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
2,345 GBP2022-04-01 ~ 2023-03-31
Computers
19,438 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,245 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
176,962 GBP2023-03-31
96,810 GBP2022-03-31
Furniture and fittings
8,576 GBP2023-03-31
1,542 GBP2022-03-31
Computers
60,926 GBP2023-03-31
44,199 GBP2022-03-31
Merchandise
22,528,907 GBP2023-03-31
27,336,236 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
14,038,093 GBP2023-03-31
12,020,632 GBP2022-03-31
Other Debtors
Current
118,944 GBP2023-03-31
1,847,554 GBP2022-03-31
Prepayments
Current
430,095 GBP2023-03-31
973,696 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
14,587,132 GBP2023-03-31
14,841,882 GBP2022-03-31
Trade Creditors/Trade Payables
Current
28,833,458 GBP2023-03-31
18,687,663 GBP2022-03-31
Corporation Tax Payable
Current
175,317 GBP2023-03-31
199,196 GBP2022-03-31
Other Taxation & Social Security Payable
Current
1,942,190 GBP2023-03-31
2,412,957 GBP2022-03-31
Other Creditors
Current
5,914,015 GBP2023-03-31
18,916,839 GBP2022-03-31
Accrued Liabilities
Current
2,144,989 GBP2023-03-31
940,633 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,400 GBP2023-03-31
81,310 GBP2022-03-31
Between one and five year
179,400 GBP2023-03-31
268,800 GBP2022-03-31
All periods
268,800 GBP2023-03-31
350,110 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
59,620 GBP2023-03-31
31,008 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,000 shares2023-03-31
Class 2 ordinary share
51,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,697,549 GBP2022-04-01 ~ 2023-03-31