82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-34,870,543 GBP2023-07-01 ~ 2024-06-30
-26,389,016 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,141,757 GBP2023-07-01 ~ 2024-06-30
-4,922,259 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
282,820 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,502,825 GBP2023-07-01 ~ 2024-06-30
3,481,901 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,275,182 GBP2023-07-01 ~ 2024-06-30
2,741,038 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,275,182 GBP2023-07-01 ~ 2024-06-30
2,741,038 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
21,597 GBP2024-06-30
441 GBP2023-06-30
Property, Plant & Equipment
455,487 GBP2024-06-30
110,784 GBP2023-06-30
Fixed Assets - Investments
8,585 GBP2024-06-30
8,585 GBP2023-06-30
Fixed Assets
485,669 GBP2024-06-30
119,810 GBP2023-06-30
Debtors
15,473,054 GBP2024-06-30
7,860,025 GBP2023-06-30
Cash at bank and in hand
3,285,195 GBP2024-06-30
4,743,037 GBP2023-06-30
Current Assets
21,857,443 GBP2024-06-30
15,244,218 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-11,949,446 GBP2024-06-30
Net Current Assets/Liabilities
9,907,997 GBP2024-06-30
6,799,545 GBP2023-06-30
Total Assets Less Current Liabilities
10,393,666 GBP2024-06-30
6,919,355 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
Net Assets/Liabilities
10,286,246 GBP2024-06-30
6,878,317 GBP2023-06-30
Equity
Called up share capital
66,042 GBP2024-06-30
62,740 GBP2023-06-30
62,740 GBP2022-06-30
Share premium
350,213 GBP2024-06-30
220,768 GBP2023-06-30
220,768 GBP2022-06-30
Capital redemption reserve
3,476 GBP2024-06-30
3,476 GBP2023-06-30
3,476 GBP2022-06-30
Other miscellaneous reserve
0 GBP2024-06-30
70,070 GBP2023-06-30
Retained earnings (accumulated losses)
9,866,515 GBP2024-06-30
6,521,263 GBP2023-06-30
3,955,688 GBP2022-06-30
Equity
10,286,246 GBP2024-06-30
6,878,317 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,275,182 GBP2023-07-01 ~ 2024-06-30
2,741,038 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-175,463 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
3,302 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
132,747 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
25,650 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
322023-07-01 ~ 2024-06-30
262022-07-01 ~ 2023-06-30
Wages/Salaries
2,443,828 GBP2023-07-01 ~ 2024-06-30
1,672,076 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
268,918 GBP2023-07-01 ~ 2024-06-30
226,429 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,055,322 GBP2023-07-01 ~ 2024-06-30
2,110,365 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
797,145 GBP2023-07-01 ~ 2024-06-30
547,378 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
85,549 GBP2023-07-01 ~ 2024-06-30
31,912 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
73,960 GBP2024-06-30
73,960 GBP2023-06-30
Furniture and fittings
519,914 GBP2024-06-30
152,454 GBP2023-06-30
Computers
49,946 GBP2024-06-30
3,227 GBP2023-06-30
Motor vehicles
45,947 GBP2024-06-30
4,712 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
689,767 GBP2024-06-30
234,353 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,960 GBP2024-06-30
0 GBP2023-06-30
Furniture and fittings
143,910 GBP2024-06-30
118,521 GBP2023-06-30
Computers
7,923 GBP2024-06-30
336 GBP2023-06-30
Motor vehicles
8,487 GBP2024-06-30
4,712 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,280 GBP2024-06-30
123,569 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
73,960 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
25,389 GBP2023-07-01 ~ 2024-06-30
Computers
7,587 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
3,775 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,711 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2024-06-30
73,960 GBP2023-06-30
Furniture and fittings
376,004 GBP2024-06-30
33,933 GBP2023-06-30
Computers
42,023 GBP2024-06-30
2,891 GBP2023-06-30
Motor vehicles
37,460 GBP2024-06-30
0 GBP2023-06-30
Finished Goods/Goods for Resale
3,099,194 GBP2024-06-30
2,641,156 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
8,705,604 GBP2024-06-30
6,234,207 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
5,803,074 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
392,839 GBP2024-06-30
680,582 GBP2023-06-30
Prepayments/Accrued Income
Current
537,808 GBP2024-06-30
945,236 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
15,473,054 GBP2024-06-30
Amounts falling due within one year, Current
7,860,025 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-06-30
10,044 GBP2023-06-30
Trade Creditors/Trade Payables
Current
7,146,435 GBP2024-06-30
6,204,577 GBP2023-06-30
Amounts owed to group undertakings
Current
1,637,459 GBP2024-06-30
627,428 GBP2023-06-30
Corporation Tax Payable
Current
335,170 GBP2024-06-30
397,674 GBP2023-06-30
Other Taxation & Social Security Payable
Current
90,669 GBP2024-06-30
72,417 GBP2023-06-30
Other Creditors
Current
20,577 GBP2024-06-30
1,955 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,719,136 GBP2024-06-30
958,516 GBP2023-06-30
Creditors
Current
11,949,446 GBP2024-06-30
8,444,673 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-06-30
19,167 GBP2023-06-30
Bank Borrowings
0 GBP2024-06-30
29,167 GBP2023-06-30
Bank Overdrafts
0 GBP2024-06-30
44 GBP2023-06-30
-44 GBP2023-06-30
Total Borrowings
0 GBP2024-06-30
29,211 GBP2023-06-30
Current
0 GBP2024-06-30
10,044 GBP2023-06-30
Non-current
0 GBP2024-06-30
19,167 GBP2023-06-30
Equity
Called up share capital
66,042 GBP2024-06-30
62,740 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,250 GBP2024-06-30
92,500 GBP2023-06-30
Between two and five year
0 GBP2024-06-30
46,250 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,250 GBP2024-06-30
138,750 GBP2023-06-30