Cost of Sales
-45,028,761 GBP2023-04-01 ~ 2024-03-31
-52,201,433 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,713,921 GBP2023-04-01 ~ 2024-03-31
-3,228,956 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
20 GBP2023-04-01 ~ 2024-03-31
8 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,900,816 GBP2023-04-01 ~ 2024-03-31
2,528,686 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,398,240 GBP2023-04-01 ~ 2024-03-31
2,024,998 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
1,175,303 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment
2,070,499 GBP2024-03-31
2,095,925 GBP2023-03-31
Fixed Assets - Investments
10,050 GBP2024-03-31
10,050 GBP2023-03-31
Fixed Assets
3,255,852 GBP2024-03-31
2,105,975 GBP2023-03-31
Debtors
7,035,610 GBP2024-03-31
12,563,154 GBP2023-03-31
Cash at bank and in hand
1,084,147 GBP2024-03-31
464,391 GBP2023-03-31
Current Assets
8,119,757 GBP2024-03-31
13,027,545 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,368,643 GBP2024-03-31
-9,945,376 GBP2023-03-31
Net Current Assets/Liabilities
1,751,114 GBP2024-03-31
3,082,169 GBP2023-03-31
Total Assets Less Current Liabilities
5,006,966 GBP2024-03-31
5,188,144 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-218,212 GBP2024-03-31
-217,959 GBP2023-03-31
Net Assets/Liabilities
4,441,627 GBP2024-03-31
4,932,261 GBP2023-03-31
Equity
Called up share capital
1,020 GBP2024-03-31
1,030 GBP2023-03-31
1,050 GBP2022-03-31
Capital redemption reserve
30 GBP2024-03-31
20 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
4,440,577 GBP2024-03-31
4,931,211 GBP2023-03-31
3,965,946 GBP2022-03-31
Equity
4,441,627 GBP2024-03-31
4,932,261 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,398,240 GBP2023-04-01 ~ 2024-03-31
2,024,998 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-938,978 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,538,874 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
19,500 GBP2023-04-01 ~ 2024-03-31
14,665 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
442023-04-01 ~ 2024-03-31
412022-04-01 ~ 2023-03-31
Wages/Salaries
2,021,503 GBP2023-04-01 ~ 2024-03-31
2,015,197 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,110 GBP2023-04-01 ~ 2024-03-31
32,729 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,258,147 GBP2023-04-01 ~ 2024-03-31
2,270,465 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
436,563 GBP2023-04-01 ~ 2024-03-31
439,657 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
309,203 GBP2023-04-01 ~ 2024-03-31
-1,604 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
1,199,889 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,937,565 GBP2024-03-31
1,937,565 GBP2023-03-31
Plant and equipment
283,345 GBP2024-03-31
238,938 GBP2023-03-31
Furniture and fittings
315,304 GBP2024-03-31
293,255 GBP2023-03-31
Motor vehicles
370,565 GBP2024-03-31
318,307 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,906,779 GBP2024-03-31
2,788,065 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-75,637 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-75,637 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
266,815 GBP2024-03-31
228,063 GBP2023-03-31
Plant and equipment
179,553 GBP2024-03-31
153,293 GBP2023-03-31
Furniture and fittings
247,178 GBP2024-03-31
217,951 GBP2023-03-31
Motor vehicles
142,734 GBP2024-03-31
92,833 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
836,280 GBP2024-03-31
692,140 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,752 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
26,260 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
29,227 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
72,355 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,594 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-22,454 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,454 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,670,750 GBP2024-03-31
1,709,502 GBP2023-03-31
Plant and equipment
103,792 GBP2024-03-31
85,645 GBP2023-03-31
Furniture and fittings
68,126 GBP2024-03-31
75,304 GBP2023-03-31
Motor vehicles
227,831 GBP2024-03-31
225,474 GBP2023-03-31
Amounts invested in assets
Non-current
10,050 GBP2024-03-31
10,050 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,753,263 GBP2024-03-31
11,398,630 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
106,627 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
155,844 GBP2024-03-31
1,081,383 GBP2023-03-31
Prepayments/Accrued Income
Current
19,876 GBP2024-03-31
83,141 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,035,610 GBP2024-03-31
12,563,154 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
656,978 GBP2024-03-31
816,214 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
65,059 GBP2024-03-31
60,161 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,572,321 GBP2024-03-31
4,500,107 GBP2023-03-31
Amounts owed to group undertakings
Current
100 GBP2024-03-31
100 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
300,477 GBP2023-03-31
Other Taxation & Social Security Payable
Current
164,333 GBP2024-03-31
145,183 GBP2023-03-31
Other Creditors
Current
1,719,509 GBP2024-03-31
3,318,331 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
190,343 GBP2024-03-31
804,803 GBP2023-03-31
Creditors
Current
6,368,643 GBP2024-03-31
9,945,376 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
218,212 GBP2024-03-31
217,959 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
65,059 GBP2024-03-31
60,161 GBP2023-03-31
Minimum gross finance lease payments owing
283,271 GBP2024-03-31
278,120 GBP2023-03-31
Equity
Called up share capital
1,020 GBP2024-03-31
1,030 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,048 GBP2024-03-31
1,540 GBP2023-03-31
Between two and five year
5,060 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,108 GBP2024-03-31
1,540 GBP2023-03-31