Administrative Expenses
-3,678,100 GBP2024-04-01 ~ 2025-03-31
-3,713,921 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,286 GBP2024-04-01 ~ 2025-03-31
20 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,479,374 GBP2024-04-01 ~ 2025-03-31
1,900,816 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,113,646 GBP2024-04-01 ~ 2025-03-31
1,398,240 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
1,181,508 GBP2025-03-31
1,175,303 GBP2024-03-31
Property, Plant & Equipment
1,936,559 GBP2025-03-31
2,070,499 GBP2024-03-31
Fixed Assets - Investments
10,050 GBP2025-03-31
10,050 GBP2024-03-31
Fixed Assets
3,128,117 GBP2025-03-31
3,255,852 GBP2024-03-31
Debtors
7,367,158 GBP2025-03-31
7,035,610 GBP2024-03-31
Cash at bank and in hand
924,942 GBP2025-03-31
1,084,147 GBP2024-03-31
Current Assets
8,292,100 GBP2025-03-31
8,119,757 GBP2024-03-31
Net Current Assets/Liabilities
1,870,979 GBP2025-03-31
1,751,114 GBP2024-03-31
Total Assets Less Current Liabilities
4,999,096 GBP2025-03-31
5,006,966 GBP2024-03-31
Net Assets/Liabilities
4,554,427 GBP2025-03-31
4,441,627 GBP2024-03-31
Equity
Called up share capital
1,020 GBP2025-03-31
1,020 GBP2024-03-31
1,030 GBP2023-03-31
Capital redemption reserve
30 GBP2025-03-31
30 GBP2024-03-31
20 GBP2023-03-31
Retained earnings (accumulated losses)
4,553,377 GBP2025-03-31
4,440,577 GBP2024-03-31
4,931,211 GBP2023-03-31
Equity
4,554,427 GBP2025-03-31
4,441,627 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,113,646 GBP2024-04-01 ~ 2025-03-31
1,398,240 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,538,874 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000,846 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
20,500 GBP2024-04-01 ~ 2025-03-31
19,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
442024-04-01 ~ 2025-03-31
442023-04-01 ~ 2024-03-31
Wages/Salaries
1,994,709 GBP2024-04-01 ~ 2025-03-31
2,021,503 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,111 GBP2024-04-01 ~ 2025-03-31
34,110 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,253,951 GBP2024-04-01 ~ 2025-03-31
2,258,147 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
387,813 GBP2024-04-01 ~ 2025-03-31
436,563 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,268 GBP2024-04-01 ~ 2025-03-31
309,203 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
1,378,393 GBP2025-03-31
1,199,889 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,937,565 GBP2025-03-31
1,937,565 GBP2024-03-31
Plant and equipment
285,845 GBP2025-03-31
283,345 GBP2024-03-31
Furniture and fittings
321,691 GBP2025-03-31
315,304 GBP2024-03-31
Motor vehicles
246,525 GBP2025-03-31
370,565 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,791,626 GBP2025-03-31
2,906,779 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-216,030 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-216,030 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
200,813 GBP2025-03-31
179,553 GBP2024-03-31
Furniture and fittings
266,813 GBP2025-03-31
247,178 GBP2024-03-31
Motor vehicles
81,874 GBP2025-03-31
142,734 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
855,067 GBP2025-03-31
836,280 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,752 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
21,260 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
19,635 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
62,608 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,255 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-123,468 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-123,468 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,631,998 GBP2025-03-31
1,670,750 GBP2024-03-31
Plant and equipment
85,032 GBP2025-03-31
103,792 GBP2024-03-31
Furniture and fittings
54,878 GBP2025-03-31
68,126 GBP2024-03-31
Motor vehicles
164,651 GBP2025-03-31
227,831 GBP2024-03-31
Amounts invested in assets
Non-current
10,050 GBP2025-03-31
10,050 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,866,866 GBP2025-03-31
6,753,263 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
106,627 GBP2024-03-31
Other Debtors
Current
476,514 GBP2025-03-31
155,844 GBP2024-03-31
Prepayments/Accrued Income
Current
23,778 GBP2025-03-31
19,876 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
578,977 GBP2025-03-31
656,978 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
36,670 GBP2025-03-31
65,059 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,606,819 GBP2025-03-31
3,572,321 GBP2024-03-31
Amounts owed to group undertakings
Current
100 GBP2025-03-31
100 GBP2024-03-31
Corporation Tax Payable
Current
44,368 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
226,670 GBP2025-03-31
164,333 GBP2024-03-31
Other Creditors
Current
1,888,119 GBP2025-03-31
1,719,509 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
39,398 GBP2025-03-31
190,343 GBP2024-03-31
Creditors
Current
6,421,121 GBP2025-03-31
6,368,643 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
112,810 GBP2025-03-31
218,212 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
36,670 GBP2025-03-31
65,059 GBP2024-03-31
Minimum gross finance lease payments owing
149,480 GBP2025-03-31
283,271 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
485 shares2025-03-31
485 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2025-03-31
40 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
315 shares2025-03-31
315 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
170 shares2025-03-31
170 shares2024-03-31
Equity
Called up share capital
1,020 GBP2025-03-31
1,020 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,048 GBP2025-03-31
Between two and five year
1,012 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,060 GBP2025-03-31