Average Number of Employees
322022-09-30 ~ 2023-09-29
272021-09-30 ~ 2022-09-29
Turnover/Revenue
65,936,651 GBP2022-09-30 ~ 2023-09-29
66,144,031 GBP2021-09-30 ~ 2022-09-29
Cost of Sales
-26,540,791 GBP2022-09-30 ~ 2023-09-29
-27,288,779 GBP2021-09-30 ~ 2022-09-29
Gross Profit/Loss
39,395,860 GBP2022-09-30 ~ 2023-09-29
38,855,252 GBP2021-09-30 ~ 2022-09-29
Administrative Expenses
-6,166,941 GBP2022-09-30 ~ 2023-09-29
2,157,591 GBP2021-09-30 ~ 2022-09-29
Operating Profit/Loss
33,228,919 GBP2022-09-30 ~ 2023-09-29
41,012,843 GBP2021-09-30 ~ 2022-09-29
Other Interest Receivable/Similar Income (Finance Income)
1,006,850 GBP2022-09-30 ~ 2023-09-29
1,453 GBP2021-09-30 ~ 2022-09-29
Profit/Loss on Ordinary Activities Before Tax
34,235,769 GBP2022-09-30 ~ 2023-09-29
41,014,296 GBP2021-09-30 ~ 2022-09-29
Profit/Loss
27,992,503 GBP2022-09-30 ~ 2023-09-29
34,330,839 GBP2021-09-30 ~ 2022-09-29
Property, Plant & Equipment
3,341,921 GBP2023-09-29
82,316 GBP2022-09-29
Total Inventories
2,597,678 GBP2023-09-29
1,246,769 GBP2022-09-29
Debtors
Current
15,818,029 GBP2023-09-29
9,560,562 GBP2022-09-29
Cash at bank and in hand
56,958,764 GBP2023-09-29
34,806,159 GBP2022-09-29
Current Assets
75,374,471 GBP2023-09-29
45,613,490 GBP2022-09-29
Creditors
Current, Amounts falling due within one year
-12,218,410 GBP2023-09-29
-8,014,366 GBP2022-09-29
Net Current Assets/Liabilities
63,156,061 GBP2023-09-29
37,599,124 GBP2022-09-29
Total Assets Less Current Liabilities
66,497,982 GBP2023-09-29
37,681,440 GBP2022-09-29
Creditors
Non-current, Amounts falling due after one year
-366,291 GBP2023-09-29
-14,652 GBP2022-09-29
Net Assets/Liabilities
65,659,291 GBP2023-09-29
37,666,788 GBP2022-09-29
Equity
Called up share capital
102 GBP2023-09-29
102 GBP2022-09-29
102 GBP2021-09-30
Retained earnings (accumulated losses)
65,659,189 GBP2023-09-29
37,666,686 GBP2022-09-29
6,326,847 GBP2021-09-30
Equity
65,659,291 GBP2023-09-29
37,666,788 GBP2022-09-29
6,326,949 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
27,992,503 GBP2022-09-30 ~ 2023-09-29
34,330,839 GBP2021-09-30 ~ 2022-09-29
Dividends Paid
Retained earnings (accumulated losses)
-2,991,000 GBP2021-09-30 ~ 2022-09-29
Dividends Paid
-2,991,000 GBP2021-09-30 ~ 2022-09-29
Property, Plant & Equipment - Depreciation rate used
Computers
332022-09-30 ~ 2023-09-29
Audit Fees/Expenses
16,550 GBP2022-09-30 ~ 2023-09-29
15,750 GBP2021-09-30 ~ 2022-09-29
Wages/Salaries
6,465,304 GBP2022-09-30 ~ 2023-09-29
5,995,977 GBP2021-09-30 ~ 2022-09-29
Social Security Costs
932,963 GBP2022-09-30 ~ 2023-09-29
966,685 GBP2021-09-30 ~ 2022-09-29
Staff Costs/Employee Benefits Expense
7,469,642 GBP2022-09-30 ~ 2023-09-29
7,052,663 GBP2021-09-30 ~ 2022-09-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
485,033 GBP2022-09-30 ~ 2023-09-29
-1,966 GBP2021-09-30 ~ 2022-09-29
Tax Expense/Credit at Applicable Tax Rate
7,531,869 GBP2022-09-30 ~ 2023-09-29
7,792,716 GBP2021-09-30 ~ 2022-09-29
Property, Plant & Equipment - Gross Cost
Computers
327,690 GBP2023-09-29
80,938 GBP2022-09-29
Property, Plant & Equipment - Gross Cost
3,727,352 GBP2023-09-29
258,298 GBP2022-09-29
Property, Plant & Equipment - Other Disposals
Computers
-13,351 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Other Disposals
-135,325 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
65,408 GBP2022-09-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
175,982 GBP2022-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
46,776 GBP2022-09-30 ~ 2023-09-29
Owned/Freehold
333,961 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-12,146 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-124,512 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
100,038 GBP2023-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,431 GBP2023-09-29
Property, Plant & Equipment
Computers
227,652 GBP2023-09-29
15,530 GBP2022-09-29
Value of work in progress
2,597,678 GBP2023-09-29
1,246,769 GBP2022-09-29
Trade Debtors/Trade Receivables
Current
7,753,333 GBP2023-09-29
6,463,480 GBP2022-09-29
Other Debtors
Current
7,581,102 GBP2023-09-29
2,444,600 GBP2022-09-29
Prepayments/Accrued Income
Current
483,594 GBP2023-09-29
639,849 GBP2022-09-29
Debtors - Deferred Tax Asset
Current
12,633 GBP2022-09-29
Trade Creditors/Trade Payables
Current
365,210 GBP2023-09-29
126,338 GBP2022-09-29
Amounts owed to group undertakings
Current
1,000,564 GBP2023-09-29
1,200,000 GBP2022-09-29
Taxation/Social Security Payable
Current
484,296 GBP2023-09-29
775,775 GBP2022-09-29
Other Creditors
Current
72,701 GBP2023-09-29
43,932 GBP2022-09-29
Accrued Liabilities/Deferred Income
Current
10,295,639 GBP2023-09-29
5,868,321 GBP2022-09-29
Creditors
Current
12,218,410 GBP2023-09-29
8,014,366 GBP2022-09-29
Net Deferred Tax Liability/Asset
-472,400 GBP2023-09-29
12,633 GBP2022-09-29
10,667 GBP2021-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,966 GBP2021-09-30 ~ 2022-09-29
Deferred Tax Liabilities
Accelerated tax depreciation
-476,509 GBP2023-09-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-29
100 shares2022-09-29
Par Value of Share
Class 1 ordinary share
1.002022-09-30 ~ 2023-09-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-09-29
1 shares2022-09-29
Par Value of Share
Class 2 ordinary share
1.002022-09-30 ~ 2023-09-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-09-29
1 shares2022-09-29
Par Value of Share
Class 3 ordinary share
1.002022-09-30 ~ 2023-09-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,150 GBP2023-09-29
131,212 GBP2022-09-29
Between one and five year
2,137,569 GBP2023-09-29
1,728,506 GBP2022-09-29
More than five year
2,352,888 GBP2023-09-29
2,928,729 GBP2022-09-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,611,607 GBP2023-09-29
4,788,447 GBP2022-09-29