16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Property, Plant & Equipment
390,668 GBP2024-12-31
418,621 GBP2023-12-31
Fixed Assets
390,668 GBP2024-12-31
418,621 GBP2023-12-31
Total Inventories
120,262 GBP2024-12-31
98,349 GBP2023-12-31
Debtors
118,925 GBP2024-12-31
167,889 GBP2023-12-31
Cash at bank and in hand
125,623 GBP2024-12-31
95,979 GBP2023-12-31
Current Assets
364,810 GBP2024-12-31
362,217 GBP2023-12-31
Creditors
-121,063 GBP2024-12-31
-123,725 GBP2023-12-31
Net Current Assets/Liabilities
243,747 GBP2024-12-31
238,492 GBP2023-12-31
Total Assets Less Current Liabilities
634,415 GBP2024-12-31
657,113 GBP2023-12-31
Net Assets/Liabilities
492,377 GBP2024-12-31
474,928 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
492,277 GBP2024-12-31
474,828 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
702,373 GBP2024-12-31
682,163 GBP2023-12-31
Motor vehicles
35,317 GBP2024-12-31
35,317 GBP2023-12-31
Furniture and fittings
6,847 GBP2024-12-31
6,847 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
744,537 GBP2024-12-31
724,327 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
319,149 GBP2024-12-31
275,105 GBP2023-12-31
Motor vehicles
30,998 GBP2024-12-31
27,624 GBP2023-12-31
Furniture and fittings
3,722 GBP2024-12-31
2,977 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,869 GBP2024-12-31
305,706 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,044 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,374 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,163 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
383,224 GBP2024-12-31
407,058 GBP2023-12-31
Motor vehicles
4,319 GBP2024-12-31
7,693 GBP2023-12-31
Furniture and fittings
3,125 GBP2024-12-31
3,870 GBP2023-12-31
Other types of inventories not specified separately
120,262 GBP2024-12-31
98,349 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
114,950 GBP2024-12-31
114,014 GBP2023-12-31
Prepayments/Accrued Income
Current
3,875 GBP2024-12-31
3,875 GBP2023-12-31
Other Debtors
Current
50,000 GBP2023-12-31
Called-up share capital (not paid)
Current
100 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
9,800 GBP2024-12-31
16,800 GBP2023-12-31
Trade Creditors/Trade Payables
Current
47,623 GBP2024-12-31
41,249 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
34,000 GBP2024-12-31
Other Remaining Borrowings
Current
34,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,007 GBP2023-12-31
Amount of value-added tax that is payable
Current
26,046 GBP2024-12-31
25,241 GBP2023-12-31
Other Creditors
Current
2,932 GBP2024-12-31
2,932 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
661 GBP2024-12-31
661 GBP2023-12-31
Amounts owed to directors
Current
1 GBP2024-12-31
835 GBP2023-12-31
Creditors
Current
121,063 GBP2024-12-31
123,725 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
9,800 GBP2023-12-31
Other Remaining Borrowings
Non-current
96,333 GBP2024-12-31
133,167 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,800 GBP2024-12-31
16,800 GBP2023-12-31
Between one and five year
9,800 GBP2023-12-31
Minimum gross finance lease payments owing
9,800 GBP2024-12-31
26,600 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
9,800 GBP2024-12-31
26,600 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
73,591 GBP2024-12-31
78,762 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,705 GBP2024-12-31
39,218 GBP2023-12-31