Administrative Expenses
-1,347,380 GBP2023-10-01 ~ 2024-09-30
-1,367,817 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
229 GBP2023-10-01 ~ 2024-09-30
27,247 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-440,430 GBP2023-10-01 ~ 2024-09-30
117,118 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-331,670 GBP2023-10-01 ~ 2024-09-30
191,856 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
286,726 GBP2024-09-30
1,243,396 GBP2023-09-30
1,126,540 GBP2022-09-30
Dividends Paid
-625,000 GBP2023-10-01 ~ 2024-09-30
Retained earnings (accumulated losses)
-75,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,861,410 GBP2024-09-30
3,110,437 GBP2023-09-30
Debtors
1,119,869 GBP2024-09-30
1,696,286 GBP2023-09-30
Cash at bank and in hand
76,950 GBP2024-09-30
236,066 GBP2023-09-30
Current Assets
2,584,489 GBP2024-09-30
4,005,963 GBP2023-09-30
Creditors
Amounts falling due within one year
-4,025,942 GBP2024-09-30
-3,758,317 GBP2023-09-30
Net Current Assets/Liabilities
-1,441,453 GBP2024-09-30
247,646 GBP2023-09-30
Total Assets Less Current Liabilities
2,419,957 GBP2024-09-30
3,358,083 GBP2023-09-30
Creditors
Amounts falling due after one year
-1,786,664 GBP2024-09-30
-1,659,360 GBP2023-09-30
Net Assets/Liabilities
486,727 GBP2024-09-30
1,443,397 GBP2023-09-30
Equity
Called up share capital
200,001 GBP2024-09-30
200,001 GBP2023-09-30
Equity
486,727 GBP2024-09-30
1,443,397 GBP2023-09-30
Audit Fees/Expenses
13,000 GBP2023-10-01 ~ 2024-09-30
10,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
462023-10-01 ~ 2024-09-30
472022-10-01 ~ 2023-09-30
Wages/Salaries
1,431,754 GBP2023-10-01 ~ 2024-09-30
1,375,654 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,493 GBP2023-10-01 ~ 2024-09-30
29,612 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,599,004 GBP2023-10-01 ~ 2024-09-30
1,536,775 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
12,570 GBP2023-10-01 ~ 2024-09-30
12,570 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-108,760 GBP2023-10-01 ~ 2024-09-30
39,581 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
38,720 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,720 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
491,036 GBP2024-09-30
462,138 GBP2023-09-30
Furniture and fittings
465,986 GBP2024-09-30
450,429 GBP2023-09-30
Motor vehicles
4,091,838 GBP2024-09-30
3,291,948 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,340,602 GBP2024-09-30
4,436,038 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-2,487,602 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-2,487,602 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
291,742 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
389,486 GBP2024-09-30
327,262 GBP2023-09-30
Furniture and fittings
424,285 GBP2024-09-30
391,651 GBP2023-09-30
Motor vehicles
587,703 GBP2024-09-30
529,199 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,479,192 GBP2024-09-30
1,325,601 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
62,224 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
32,634 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
197,408 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
292,495 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-138,904 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-138,904 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
77,718 GBP2024-09-30
Property, Plant & Equipment
Land and buildings
214,024 GBP2024-09-30
154,034 GBP2023-09-30
Plant and equipment
101,550 GBP2024-09-30
134,876 GBP2023-09-30
Furniture and fittings
41,701 GBP2024-09-30
58,778 GBP2023-09-30
Motor vehicles
3,504,135 GBP2024-09-30
2,762,749 GBP2023-09-30
Finished Goods/Goods for Resale
1,071,573 GBP2024-09-30
1,741,854 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
905,227 GBP2024-09-30
1,046,117 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-09-30
23,978 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-09-30
299,703 GBP2023-09-30
Other Debtors
Current
39,539 GBP2024-09-30
105,817 GBP2023-09-30
Prepayments/Accrued Income
Current
175,103 GBP2024-09-30
220,671 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
212,610 GBP2024-09-30
92,411 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
1,534,384 GBP2024-09-30
1,476,356 GBP2023-09-30
Other Remaining Borrowings
Current
820,123 GBP2024-09-30
901,423 GBP2023-09-30
Trade Creditors/Trade Payables
Current
693,629 GBP2024-09-30
919,086 GBP2023-09-30
Amounts owed to group undertakings
Current
266,558 GBP2024-09-30
50,509 GBP2023-09-30
Other Taxation & Social Security Payable
Current
216,546 GBP2024-09-30
125,364 GBP2023-09-30
Other Creditors
Current
86,882 GBP2024-09-30
88,368 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
195,210 GBP2024-09-30
104,800 GBP2023-09-30
Creditors
Current
4,025,942 GBP2024-09-30
3,758,317 GBP2023-09-30
Bank Borrowings
307,042 GBP2024-09-30
399,453 GBP2023-09-30
Bank Overdrafts
114,816 GBP2024-09-30
0 GBP2023-09-30
Total Borrowings
1,241,981 GBP2024-09-30
1,300,876 GBP2023-09-30
Current
1,032,733 GBP2024-09-30
993,834 GBP2023-09-30
Non-current
209,248 GBP2024-09-30
307,042 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,689,433 GBP2024-09-30
1,643,880 GBP2023-09-30
Minimum gross finance lease payments owing
3,336,907 GBP2024-09-30
3,048,823 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
3,111,800 GBP2024-09-30
2,828,674 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
209,248 GBP2024-09-30
307,042 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,577,416 GBP2024-09-30
1,352,318 GBP2023-09-30
Creditors
Non-current
1,786,664 GBP2024-09-30
1,659,360 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,001 shares2024-09-30
200,001 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,000 GBP2024-09-30
72,000 GBP2023-09-30
Between two and five year
18,000 GBP2024-09-30
90,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,000 GBP2024-09-30
162,000 GBP2023-09-30