Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,354,669 GBP2023-12-31
1,202,472 GBP2022-12-31
Fixed Assets - Investments
6 GBP2023-12-31
6 GBP2022-12-31
Fixed Assets
1,354,675 GBP2023-12-31
1,202,478 GBP2022-12-31
Debtors
335,255 GBP2023-12-31
281,027 GBP2022-12-31
Cash at bank and in hand
21,615 GBP2023-12-31
11,705 GBP2022-12-31
Current Assets
356,870 GBP2023-12-31
292,732 GBP2022-12-31
Creditors
Current
1,158,048 GBP2023-12-31
956,229 GBP2022-12-31
Net Current Assets/Liabilities
-801,178 GBP2023-12-31
-663,497 GBP2022-12-31
Total Assets Less Current Liabilities
553,497 GBP2023-12-31
538,981 GBP2022-12-31
Net Assets/Liabilities
32,307 GBP2023-12-31
26,967 GBP2022-12-31
Equity
Called up share capital
23,175 GBP2023-12-31
19,000 GBP2022-12-31
19,000 GBP2021-12-31
Share premium
376 GBP2023-12-31
Capital redemption reserve
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
7,756 GBP2023-12-31
6,967 GBP2022-12-31
13,016 GBP2021-12-31
Equity
32,307 GBP2023-12-31
26,967 GBP2022-12-31
33,016 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-89,955 GBP2023-01-01 ~ 2023-12-31
-77,510 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-89,955 GBP2023-01-01 ~ 2023-12-31
-77,510 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
90,744 GBP2023-01-01 ~ 2023-12-31
71,461 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
90,744 GBP2023-01-01 ~ 2023-12-31
71,461 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4,175 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
4,551 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
176,958 GBP2023-12-31
128,001 GBP2022-12-31
Plant and equipment
1,865,351 GBP2023-12-31
1,517,313 GBP2022-12-31
Furniture and fittings
371,766 GBP2023-12-31
359,920 GBP2022-12-31
Motor vehicles
546,508 GBP2023-12-31
539,691 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,960,583 GBP2023-12-31
2,544,925 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
96,635 GBP2023-12-31
76,065 GBP2022-12-31
Plant and equipment
769,101 GBP2023-12-31
590,384 GBP2022-12-31
Furniture and fittings
345,948 GBP2023-12-31
330,637 GBP2022-12-31
Motor vehicles
394,230 GBP2023-12-31
345,367 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,605,914 GBP2023-12-31
1,342,453 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,570 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
178,717 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,311 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
48,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
263,461 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
80,323 GBP2023-12-31
51,936 GBP2022-12-31
Plant and equipment
1,096,250 GBP2023-12-31
926,929 GBP2022-12-31
Furniture and fittings
25,818 GBP2023-12-31
29,283 GBP2022-12-31
Motor vehicles
152,278 GBP2023-12-31
194,324 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,650 GBP2023-12-31
10,300 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
222,460 GBP2023-12-31
160,765 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
107,145 GBP2023-12-31
109,962 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
335,255 GBP2023-12-31
281,027 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
26,123 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
209,987 GBP2023-12-31
145,674 GBP2022-12-31
Trade Creditors/Trade Payables
Current
99,854 GBP2023-12-31
137,951 GBP2022-12-31
Amounts owed to group undertakings
Current
678,434 GBP2023-12-31
306,708 GBP2022-12-31
Other Taxation & Social Security Payable
Current
43,187 GBP2023-12-31
28,989 GBP2022-12-31
Other Creditors
Current
116,586 GBP2023-12-31
310,784 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
16,742 GBP2023-12-31
25,833 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
250,018 GBP2023-12-31
262,842 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
254,430 GBP2023-12-31
223,339 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,200 shares2023-12-31
Class 2 ordinary share
8,575 shares2023-12-31
Class 3 ordinary share
4,400 shares2023-12-31