Turnover/Revenue
4,390,702 GBP2020-10-01 ~ 2021-09-30
4,373,885 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-2,998,400 GBP2020-10-01 ~ 2021-09-30
-2,909,764 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
1,392,302 GBP2020-10-01 ~ 2021-09-30
1,464,121 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-426,601 GBP2020-10-01 ~ 2021-09-30
-679,444 GBP2019-10-01 ~ 2020-09-30
Interest Payable/Similar Charges (Finance Costs)
-97,782 GBP2020-10-01 ~ 2021-09-30
-114,409 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
867,919 GBP2020-10-01 ~ 2021-09-30
670,268 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
704,765 GBP2020-10-01 ~ 2021-09-30
544,202 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
580,886 GBP2020-10-01 ~ 2021-09-30
544,202 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
8,360,168 GBP2021-09-30
8,362,647 GBP2020-09-30
Total Inventories
8,430 GBP2021-09-30
8,430 GBP2020-09-30
Debtors
2,651,366 GBP2021-09-30
2,379,977 GBP2020-09-30
Cash at bank and in hand
901,333 GBP2021-09-30
777,963 GBP2020-09-30
Current Assets
3,561,129 GBP2021-09-30
3,166,370 GBP2020-09-30
Net Current Assets/Liabilities
2,394,152 GBP2021-09-30
2,047,236 GBP2020-09-30
Total Assets Less Current Liabilities
10,754,320 GBP2021-09-30
10,409,883 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-4,122,833 GBP2021-09-30
-4,480,790 GBP2020-09-30
Net Assets/Liabilities
6,123,316 GBP2021-09-30
5,542,430 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
100 GBP2019-09-30
Revaluation reserve
3,373,243 GBP2021-09-30
3,497,122 GBP2020-09-30
3,497,122 GBP2019-09-30
Retained earnings (accumulated losses)
2,749,973 GBP2021-09-30
2,045,208 GBP2020-09-30
1,501,006 GBP2019-09-30
Equity
6,123,316 GBP2021-09-30
5,542,430 GBP2020-09-30
4,998,228 GBP2019-09-30
Profit/Loss
Retained earnings (accumulated losses)
704,765 GBP2020-10-01 ~ 2021-09-30
544,202 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
704,765 GBP2020-10-01 ~ 2021-09-30
544,202 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
54,289 GBP2020-10-01 ~ 2021-09-30
65,069 GBP2019-10-01 ~ 2020-09-30
Wages/Salaries
2,415,428 GBP2020-10-01 ~ 2021-09-30
2,393,172 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
184,425 GBP2020-10-01 ~ 2021-09-30
167,000 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
2,732,907 GBP2020-10-01 ~ 2021-09-30
2,765,848 GBP2019-10-01 ~ 2020-09-30
Average number of employees in administration and support functions
52020-10-01 ~ 2021-09-30
52019-10-01 ~ 2020-09-30
Average Number of Employees
1432020-10-01 ~ 2021-09-30
1412019-10-01 ~ 2020-09-30
Audit Fees/Expenses
12,930 GBP2020-10-01 ~ 2021-09-30
10,200 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,371 GBP2020-10-01 ~ 2021-09-30
-3,028 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
164,905 GBP2020-10-01 ~ 2021-09-30
127,351 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
7,993 GBP2021-09-30
5,621 GBP2020-09-30
Deferred Tax Liabilities
7,993 GBP2021-09-30
5,621 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,321,056 GBP2021-09-30
9,284,356 GBP2020-09-30
Tools/Equipment for furniture and fittings
321,718 GBP2021-09-30
308,581 GBP2020-09-30
Motor vehicles
7,000 GBP2021-09-30
7,000 GBP2020-09-30
Other
1,493,588 GBP2021-09-30
1,491,614 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
11,143,362 GBP2021-09-30
11,091,551 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,184,356 GBP2021-09-30
1,184,356 GBP2020-09-30
Tools/Equipment for furniture and fittings
247,247 GBP2021-09-30
230,166 GBP2020-09-30
Motor vehicles
5,826 GBP2021-09-30
5,532 GBP2020-09-30
Other
1,345,765 GBP2021-09-30
1,308,850 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,783,194 GBP2021-09-30
2,728,904 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
17,081 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
294 GBP2020-10-01 ~ 2021-09-30
Other
36,915 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,290 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Land and buildings
8,136,700 GBP2021-09-30
8,100,000 GBP2020-09-30
Tools/Equipment for furniture and fittings
74,471 GBP2021-09-30
78,415 GBP2020-09-30
Motor vehicles
1,174 GBP2021-09-30
1,468 GBP2020-09-30
Other
147,823 GBP2021-09-30
182,764 GBP2020-09-30
Raw materials and consumables
8,430 GBP2021-09-30
8,430 GBP2020-09-30
Trade Debtors/Trade Receivables
99,092 GBP2021-09-30
42,519 GBP2020-09-30
Amounts Owed By Related Parties
1,624,653 GBP2021-09-30
1,336,204 GBP2020-09-30
Other Debtors
927,621 GBP2021-09-30
1,001,254 GBP2020-09-30
Debtors
Current
2,651,366 GBP2021-09-30
2,379,977 GBP2020-09-30
Cash and Cash Equivalents
901,333 GBP2021-09-30
777,963 GBP2020-09-30
Total Borrowings
Current, Amounts falling due within one year
346,264 GBP2021-09-30
334,570 GBP2020-09-30
Trade Creditors/Trade Payables
45,619 GBP2021-09-30
42,307 GBP2020-09-30
Amounts Owed to Related Parties
143,666 GBP2021-09-30
153,526 GBP2020-09-30
Taxation/Social Security Payable
94,662 GBP2021-09-30
96,901 GBP2020-09-30
Other Creditors
358,041 GBP2021-09-30
349,536 GBP2020-09-30
Total Borrowings
Non-current, Amounts falling due after one year
4,122,833 GBP2021-09-30
4,480,790 GBP2020-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
508,171 GBP2021-09-30
386,663 GBP2020-09-30
Par Value of Share
Class 1 ordinary share
12020-10-01 ~ 2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-09-30
100 shares2020-09-30
Bank Borrowings
Non-current
4,122,833 GBP2021-09-30
4,480,790 GBP2020-09-30
Current
346,264 GBP2021-09-30
334,570 GBP2020-09-30