Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,689,208 GBP2023-04-01 ~ 2024-03-31
14,626,560 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-376,684 GBP2023-04-01 ~ 2024-03-31
-12,158,876 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,312,524 GBP2023-04-01 ~ 2024-03-31
2,467,684 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,427,691 GBP2023-04-01 ~ 2024-03-31
-7,920,510 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
884,833 GBP2023-04-01 ~ 2024-03-31
-5,452,826 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,553 GBP2023-04-01 ~ 2024-03-31
14,102 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
900,386 GBP2023-04-01 ~ 2024-03-31
-5,487,673 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
896,498 GBP2023-04-01 ~ 2024-03-31
-5,242,448 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
896,498 GBP2023-04-01 ~ 2024-03-31
-5,242,448 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
67,421 GBP2024-03-31
91,277 GBP2023-03-31
Property, Plant & Equipment
19,262 GBP2023-03-31
Fixed Assets - Investments
82,000 GBP2023-03-31
Fixed Assets
67,421 GBP2024-03-31
192,539 GBP2023-03-31
Debtors
2,934,562 GBP2024-03-31
1,668,119 GBP2023-03-31
Cash at bank and in hand
1,604,435 GBP2024-03-31
2,328,108 GBP2023-03-31
Current Assets
4,538,997 GBP2024-03-31
3,996,227 GBP2023-03-31
Creditors
Current
2,088,099 GBP2024-03-31
2,566,945 GBP2023-03-31
Net Current Assets/Liabilities
2,450,898 GBP2024-03-31
1,429,282 GBP2023-03-31
Total Assets Less Current Liabilities
2,518,319 GBP2024-03-31
1,621,821 GBP2023-03-31
Equity
Called up share capital
4,044,511 GBP2024-03-31
4,044,511 GBP2023-03-31
4,044,511 GBP2022-03-31
Share premium
45,494 GBP2024-03-31
45,494 GBP2023-03-31
45,494 GBP2022-03-31
Retained earnings (accumulated losses)
-1,571,686 GBP2024-03-31
-2,468,184 GBP2023-03-31
2,774,264 GBP2022-03-31
Equity
2,518,319 GBP2024-03-31
1,621,821 GBP2023-03-31
6,864,269 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
896,498 GBP2023-04-01 ~ 2024-03-31
-5,242,448 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,006,586 GBP2023-04-01 ~ 2024-03-31
1,743,744 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
47,198 GBP2023-04-01 ~ 2024-03-31
56,625 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,234 GBP2023-04-01 ~ 2024-03-31
77,038 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,103,018 GBP2023-04-01 ~ 2024-03-31
1,877,407 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
92023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Director Remuneration
380,930 GBP2023-04-01 ~ 2024-03-31
429,374 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,262 GBP2023-04-01 ~ 2024-03-31
60,651 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
52,064 GBP2023-04-01 ~ 2024-03-31
24,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
3,888 GBP2023-04-01 ~ 2024-03-31
-281,533 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
225,097 GBP2023-04-01 ~ 2024-03-31
-1,042,658 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
258,558 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
191,137 GBP2024-03-31
167,281 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
23,856 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
67,421 GBP2024-03-31
91,277 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
919,666 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
919,666 GBP2024-03-31
900,404 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
19,262 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
19,262 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
82,000 GBP2023-03-31
Investments in Group Undertakings
82,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
527,134 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,421,427 GBP2024-03-31
82,812 GBP2023-03-31
Other Debtors
Current
71,422 GBP2024-03-31
332,673 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
297,086 GBP2024-03-31
358,402 GBP2023-03-31
Prepayments/Accrued Income
Current
23,444 GBP2024-03-31
106,725 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,934,562 GBP2024-03-31
1,668,119 GBP2023-03-31
Trade Creditors/Trade Payables
Current
18,372 GBP2024-03-31
134,354 GBP2023-03-31
Corporation Tax Payable
Current
3,888 GBP2024-03-31
Other Taxation & Social Security Payable
Current
32,177 GBP2024-03-31
56,994 GBP2023-03-31
Other Creditors
Current
389,851 GBP2024-03-31
396,452 GBP2023-03-31
Accrued Liabilities
Current
71,892 GBP2024-03-31
1,483,684 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,114 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,025,970 shares2024-03-31
Class 2 ordinary share
2,990,408 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
896,498 GBP2023-04-01 ~ 2024-03-31